| Key Financial Ratios of Laurus Labs (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
7.06 |
4.15 |
14.14 |
13.97 |
17.85 |
|
| Diluted EPS (Rs.) |
7.05 |
4.15 |
14.09 |
13.97 |
17.77 |
|
| Cash EPS (Rs.) |
13.71 |
10.55 |
19.70 |
18.34 |
21.48 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
84.64 |
78.06 |
75.31 |
63.05 |
50.54 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
84.64 |
78.06 |
75.31 |
63.05 |
50.54 |
|
| Dividend / Share(Rs.) |
1.20 |
0.80 |
2.00 |
2.00 |
2.00 |
|
| Revenue from Operations/Share (Rs.) |
96.75 |
89.29 |
107.18 |
87.60 |
88.87 |
|
| PBDIT/Share (Rs.) |
18.72 |
14.79 |
27.80 |
24.17 |
28.65 |
|
| PBIT/Share (Rs.) |
12.07 |
8.39 |
22.22 |
19.79 |
24.98 |
|
| PBT/Share (Rs.) |
9.34 |
5.59 |
19.52 |
18.15 |
23.75 |
|
| Net Profit/Share (Rs.) |
7.05 |
4.15 |
14.12 |
13.96 |
17.82 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
19.34 |
16.56 |
25.94 |
27.59 |
32.23 |
|
| PBIT Margin (%) |
12.47 |
9.39 |
20.73 |
22.58 |
28.11 |
|
| PBT Margin (%) |
9.65 |
6.26 |
18.21 |
20.72 |
26.72 |
|
| Net Profit Margin (%) |
7.29 |
4.64 |
13.17 |
15.93 |
20.04 |
|
| Return on Networth / Equity (%) |
8.33 |
5.31 |
18.74 |
22.13 |
35.25 |
|
| Return on Capital Employed (%) |
11.99 |
9.17 |
24.67 |
25.46 |
40.95 |
|
| Return on Assets (%) |
4.42 |
2.91 |
10.92 |
11.35 |
16.99 |
|
| Total Debt/Equity (X) |
0.51 |
0.49 |
0.41 |
0.48 |
0.46 |
|
| Asset Turnover Ratio (%) |
0.64 |
0.66 |
0.85 |
0.77 |
84.77 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.27 |
1.29 |
1.51 |
1.32 |
1.29 |
|
| Quick Ratio (X) |
0.72 |
0.67 |
0.76 |
0.62 |
0.64 |
|
| Inventory Turnover Ratio (X) |
1.38 |
1.47 |
1.54 |
1.42 |
3.11 |
|
| Dividend Payout Ratio (NP) (%) |
11.33 |
38.52 |
14.13 |
11.44 |
7.84 |
|
| Dividend Payout Ratio (CP) (%) |
5.83 |
15.15 |
10.12 |
8.71 |
6.50 |
|
| Earnings Retention Ratio (%) |
88.67 |
61.48 |
85.87 |
88.56 |
92.16 |
|
| Cash Earnings Retention Ratio (%) |
94.17 |
84.85 |
89.88 |
91.29 |
93.50 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
35,373.17 |
23,119.51 |
17,462.13 |
33,285.44 |
20,648.36 |
|
| EV/Net Operating Revenue (X) |
6.78 |
4.80 |
3.02 |
7.07 |
4.33 |
|
| EV/EBITDA (X) |
35.04 |
29.00 |
11.66 |
25.63 |
13.43 |
|
| MarketCap/Net Operating Revenue (X) |
6.34 |
4.39 |
2.73 |
6.74 |
4.07 |
|
| Retention Ratios (%) |
88.66 |
61.47 |
85.86 |
88.55 |
92.15 |
|
| Price/BV (X) |
7.25 |
5.02 |
3.89 |
9.36 |
7.16 |
|
| Price/Net Operating Revenue |
6.34 |
4.39 |
2.73 |
6.74 |
4.07 |
|
| Earnings Yield |
0.01 |
0.01 |
0.05 |
0.02 |
0.05 |
|
Source : Dion Global Solutions Limited
