Nine Months Results of Laurus Labs (in Rs. Cr.) |
Dec '20 |
Dec '19 |
Dec '18 |
Dec '17 |
Dec '16 |
|
Net Sales/Income from operations |
3,369.98 |
1,968.11 |
1,618.51 |
1,480.30 |
1,420.04 |
|
Other Operating Income |
-- |
-- |
-- |
-- |
25.90 |
|
Total Income From Operations |
3,369.98 |
1,968.11 |
1,618.51 |
1,480.30 |
1,445.95 |
|
EXPENDITURE |
|
|
|
|
|
|
Consumption of Raw Materials |
1,660.75 |
1,187.72 |
893.06 |
803.72 |
796.06 |
|
Purchase of Traded Goods |
58.97 |
14.64 |
13.70 |
20.10 |
10.14 |
|
Increase/Decrease in Stocks |
-183.42 |
-214.41 |
-29.19 |
-52.04 |
-31.87 |
|
Power & Fuel |
-- |
-- |
-- |
-- |
-- |
|
Employees Cost |
298.30 |
240.51 |
200.64 |
175.12 |
158.76 |
|
Depreciation |
145.91 |
138.66 |
117.98 |
87.69 |
76.27 |
|
Excise Duty |
-- |
-- |
-- |
-- |
-- |
|
Admin. And Selling Expenses |
-- |
-- |
-- |
-- |
-- |
|
R & D Expenses |
-- |
-- |
-- |
-- |
-- |
|
Provisions And Contingencies |
-- |
-- |
-- |
-- |
-- |
|
Exp. Capitalised |
-- |
-- |
-- |
-- |
-- |
|
Other Expenses |
487.96 |
365.77 |
301.18 |
239.08 |
214.84 |
|
P/L Before Other Inc. , Int., Excpt. Items & Tax |
901.51 |
235.23 |
121.14 |
206.62 |
221.76 |
|
Other Income |
21.60 |
7.73 |
14.50 |
23.83 |
21.86 |
|
P/L Before Int., Excpt. Items & Tax |
923.11 |
242.96 |
135.65 |
230.45 |
243.62 |
|
Interest |
44.86 |
67.42 |
68.87 |
52.75 |
82.14 |
|
P/L Before Exceptional Items & Tax |
878.25 |
175.53 |
66.77 |
177.70 |
161.48 |
|
Exceptional Items |
-- |
-- |
-- |
-- |
-- |
|
P/L Before Tax |
878.25 |
175.53 |
66.77 |
177.70 |
161.48 |
|
Tax |
214.92 |
21.01 |
15.73 |
50.92 |
33.23 |
|
P/L After Tax from Ordinary Activities |
663.33 |
154.52 |
51.05 |
126.79 |
128.25 |
|
Prior Year Adjustments |
-- |
-- |
-- |
-- |
-- |
|
Extra Ordinary Items |
-- |
-- |
-- |
-- |
-- |
|
Net Profit/(Loss) For the Period |
663.33 |
154.52 |
51.05 |
126.79 |
128.25 |
|
Equity Share Capital |
107.32 |
106.91 |
106.44 |
106.03 |
105.76 |
|
Reserves Excluding Revaluation Reserves |
-- |
-- |
-- |
-- |
-- |
|
Equity Dividend Rate (%) |
-- |
-- |
-- |
-- |
-- |
|
EPS Before Extra Ordinary |
|
|
|
|
|
|
Basic EPS |
12.39 |
14.49 |
4.81 |
11.98 |
14.74 |
|
Diluted EPS |
12.34 |
14.49 |
4.80 |
11.93 |
12.88 |
|
EPS After Extra Ordinary |
|
|
|
|
|
|
Basic EPS. |
12.39 |
14.49 |
4.81 |
11.98 |
14.74 |
|
Diluted EPS. |
12.34 |
14.49 |
4.80 |
11.93 |
12.88 |
|
Public Share Holding |
|
|
|
|
|
|
No Of Shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
Share Holding (%) |
-- |
-- |
-- |
-- |
-- |
|
Promoters and Promoter Group Shareholding |
|
|
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
b) Non-encumbered |
|
|
|
|
|
|
- Number of shares (Crores) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total sh. of prom. and promoter group) |
-- |
-- |
-- |
-- |
-- |
|
- Per. of shares (as a % of the total Share Cap. of the company) |
-- |
-- |
-- |
-- |
-- |
|
Source : Dion Global Solutions Limited