| Key Financial Ratios of Kingfisher Airlines (in Rs. Cr.) |
Mar 13 |
Mar 12 |
Mar 11 |
Mar 10 |
Mar 09 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-56.27 |
-46.92 |
-40.16 |
-65.60 |
-60.50 |
|
| Diluted EPS (Rs.) |
-56.27 |
-46.92 |
-40.16 |
-65.60 |
-60.50 |
|
| Cash EPS (Rs.) |
-50.23 |
-34.38 |
-15.80 |
-57.43 |
-54.05 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
-166.59 |
-97.56 |
-70.40 |
-150.54 |
-83.88 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
-166.59 |
-97.56 |
-70.40 |
-150.54 |
-83.88 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
6.20 |
95.10 |
127.76 |
190.59 |
198.16 |
|
| PBDIT/Share (Rs.) |
-32.47 |
-31.64 |
0.67 |
-35.64 |
-40.93 |
|
| PBIT/Share (Rs.) |
-35.43 |
-37.56 |
-4.18 |
-41.76 |
-45.93 |
|
| PBT/Share (Rs.) |
-53.18 |
-59.66 |
-30.55 |
-79.66 |
-72.12 |
|
| Net Profit/Share (Rs.) |
-53.18 |
-40.30 |
-20.64 |
-65.60 |
-60.50 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
-523.78 |
-33.27 |
0.52 |
-18.69 |
-20.65 |
|
| PBIT Margin (%) |
-571.41 |
-39.49 |
-3.26 |
-21.91 |
-23.18 |
|
| PBT Margin (%) |
-857.85 |
-62.73 |
-23.91 |
-41.79 |
-36.39 |
|
| Net Profit Margin (%) |
-857.85 |
-42.37 |
-16.15 |
-34.42 |
-30.53 |
|
| Return on Networth / Equity (%) |
31.92 |
41.30 |
29.31 |
43.58 |
72.13 |
|
| Return on Capital Employed (%) |
71.66 |
-361.44 |
-30.32 |
-66.86 |
-79.61 |
|
| Return on Assets (%) |
-153.00 |
-25.63 |
-12.44 |
-21.86 |
-21.73 |
|
| Total Debt/Equity (X) |
-0.64 |
-1.42 |
-1.97 |
-1.98 |
-2.54 |
|
| Asset Turnover Ratio (%) |
17.83 |
60.49 |
77.05 |
63.51 |
71.20 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.10 |
0.19 |
0.36 |
0.46 |
0.40 |
|
| Quick Ratio (X) |
0.08 |
0.17 |
0.32 |
0.43 |
0.37 |
|
| Inventory Turnover Ratio (X) |
3.02 |
26.83 |
33.89 |
30.74 |
35.78 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
9,837.06 |
9,356.84 |
9,196.85 |
9,056.25 |
6,478.83 |
|
| EV/Net Operating Revenue (X) |
19.62 |
1.70 |
1.45 |
1.79 |
1.23 |
|
| EV/EBITDA (X) |
-3.75 |
-5.12 |
277.06 |
-9.56 |
-5.95 |
|
| MarketCap/Net Operating Revenue (X) |
1.29 |
0.17 |
0.31 |
0.25 |
0.17 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
-0.05 |
-0.17 |
-0.57 |
-0.31 |
-0.40 |
|
| Price/Net Operating Revenue |
1.29 |
0.17 |
0.31 |
0.25 |
0.17 |
|
| Earnings Yield |
-6.66 |
-2.44 |
-0.52 |
-1.40 |
-1.81 |
|
Source : Dion Global Solutions Limited
