| Key Financial Ratios of Kalyan Jewellers India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
6.68 |
5.38 |
3.78 |
2.08 |
1.63 |
|
| Diluted EPS (Rs.) |
6.68 |
5.38 |
3.78 |
2.08 |
1.44 |
|
| Cash EPS (Rs.) |
9.06 |
7.38 |
5.56 |
3.83 |
3.03 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
46.32 |
40.45 |
35.60 |
31.68 |
29.37 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
46.32 |
40.45 |
35.60 |
31.68 |
29.37 |
|
| Dividend / Share(Rs.) |
1.50 |
1.20 |
0.50 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
209.79 |
153.22 |
112.46 |
87.92 |
71.12 |
|
| PBDIT/Share (Rs.) |
13.85 |
11.57 |
9.47 |
7.13 |
6.58 |
|
| PBIT/Share (Rs.) |
11.46 |
9.57 |
7.70 |
5.37 |
4.89 |
|
| PBT/Share (Rs.) |
9.04 |
7.22 |
5.10 |
2.81 |
1.82 |
|
| Net Profit/Share (Rs.) |
6.68 |
5.38 |
3.78 |
2.08 |
1.34 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
6.59 |
7.55 |
8.42 |
8.10 |
9.24 |
|
| PBIT Margin (%) |
5.46 |
6.24 |
6.84 |
6.11 |
6.87 |
|
| PBT Margin (%) |
4.30 |
4.71 |
4.53 |
3.20 |
2.55 |
|
| Net Profit Margin (%) |
3.18 |
3.51 |
3.36 |
2.36 |
1.88 |
|
| Return on Networth / Equity (%) |
14.41 |
13.29 |
10.63 |
6.56 |
4.56 |
|
| Return on Capital Employed (%) |
19.47 |
19.18 |
18.31 |
14.41 |
13.70 |
|
| Return on Assets (%) |
5.41 |
5.06 |
4.23 |
2.76 |
1.74 |
|
| Total Debt/Equity (X) |
0.40 |
0.52 |
0.66 |
0.73 |
0.79 |
|
| Asset Turnover Ratio (%) |
1.83 |
1.57 |
1.37 |
1.16 |
1.00 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.32 |
1.36 |
1.37 |
1.35 |
1.29 |
|
| Quick Ratio (X) |
0.18 |
0.19 |
0.20 |
0.14 |
0.26 |
|
| Inventory Turnover Ratio (X) |
3.02 |
2.33 |
2.07 |
1.78 |
1.65 |
|
| Dividend Payout Ratio (NP) (%) |
17.95 |
9.29 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
13.22 |
6.77 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
82.05 |
90.71 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
86.78 |
93.23 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
49,445.61 |
45,585.14 |
12,647.30 |
7,969.71 |
8,504.64 |
|
| EV/Net Operating Revenue (X) |
2.29 |
2.89 |
1.09 |
0.88 |
1.16 |
|
| EV/EBITDA (X) |
34.62 |
38.24 |
12.96 |
10.86 |
12.55 |
|
| MarketCap/Net Operating Revenue (X) |
2.23 |
2.79 |
0.94 |
0.67 |
0.96 |
|
| Retention Ratios (%) |
82.04 |
90.70 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
10.09 |
10.58 |
2.96 |
1.85 |
2.32 |
|
| Price/Net Operating Revenue |
2.23 |
2.79 |
0.94 |
0.67 |
0.96 |
|
| Earnings Yield |
0.01 |
0.01 |
0.04 |
0.04 |
0.02 |
|
Source : Dion Global Solutions Limited
