| Profit & Loss account of Jay Kailash Namkeen (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Jun 21 |
|
| |
12 mths |
12 mths |
12 mths |
9 mths |
3 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
15.02 |
11.52 |
9.80 |
7.26 |
3.17 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
15.02 |
11.52 |
9.80 |
7.26 |
3.17 |
|
| Total Operating Revenues |
15.02 |
11.52 |
9.80 |
7.26 |
3.17 |
|
| Other Income |
0.00 |
0.15 |
0.08 |
0.00 |
0.00 |
|
| Total Revenue |
15.02 |
11.67 |
9.88 |
7.26 |
3.17 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
9.48 |
6.88 |
6.71 |
3.01 |
|
| Purchase Of Stock-In Trade |
15.02 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-6.06 |
-0.59 |
0.50 |
-0.64 |
0.00 |
|
| Employee Benefit Expenses |
0.75 |
0.52 |
0.26 |
0.09 |
0.04 |
|
| Finance Costs |
1.26 |
0.29 |
0.08 |
0.00 |
0.01 |
|
| Depreciation And Amortisation Expenses |
0.96 |
0.10 |
0.13 |
0.07 |
0.02 |
|
| Other Expenses |
1.55 |
0.94 |
0.86 |
0.27 |
0.04 |
|
| Total Expenses |
13.48 |
10.73 |
8.71 |
6.51 |
3.12 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
1.54 |
0.93 |
1.16 |
0.75 |
0.05 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
1.54 |
0.93 |
1.16 |
0.75 |
0.05 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.33 |
0.24 |
0.31 |
0.22 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
-0.04 |
0.03 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.33 |
0.24 |
0.28 |
0.25 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
1.21 |
0.70 |
0.89 |
0.49 |
0.05 |
|
| Profit/Loss From Continuing Operations |
1.21 |
0.70 |
0.89 |
0.49 |
0.05 |
|
| Profit/Loss For The Period |
1.21 |
0.70 |
0.89 |
0.49 |
0.05 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
2.43 |
2.10 |
3.03 |
3.28 |
1.57 |
|
| Diluted EPS (Rs.) |
2.43 |
2.10 |
3.03 |
3.28 |
1.57 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
