| Profit & Loss account of Integrated Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
66.30 |
56.16 |
0.00 |
0.00 |
0.00 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
66.30 |
56.16 |
0.00 |
0.00 |
0.00 |
|
| Total Operating Revenues |
66.30 |
56.16 |
5.14 |
0.00 |
0.00 |
|
| Other Income |
1.54 |
1.48 |
0.00 |
0.12 |
0.00 |
|
| Total Revenue |
67.84 |
57.64 |
5.14 |
0.12 |
0.00 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
53.18 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
63.84 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
0.34 |
0.20 |
0.04 |
0.04 |
0.03 |
|
| Finance Costs |
0.07 |
0.44 |
0.00 |
0.00 |
0.00 |
|
| Depreciation And Amortisation Expenses |
0.16 |
0.01 |
0.00 |
0.00 |
0.00 |
|
| Other Expenses |
0.68 |
2.55 |
0.11 |
0.12 |
0.09 |
|
| Total Expenses |
65.09 |
56.38 |
0.15 |
0.16 |
0.12 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
2.75 |
1.26 |
4.99 |
-0.04 |
-0.12 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
2.75 |
1.26 |
4.99 |
-0.04 |
-0.12 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.18 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.48 |
0.38 |
3.63 |
0.10 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.66 |
0.38 |
3.63 |
0.10 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
2.09 |
0.88 |
1.36 |
-0.14 |
-0.12 |
|
| Profit/Loss From Continuing Operations |
2.09 |
0.88 |
1.36 |
-0.14 |
-0.12 |
|
| Profit/Loss For The Period |
2.09 |
0.88 |
1.36 |
-0.14 |
-0.12 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.10 |
1.27 |
2.85 |
-0.29 |
-0.26 |
|
| Diluted EPS (Rs.) |
0.10 |
1.14 |
2.85 |
-0.29 |
-0.26 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
