| Key Financial Ratios of Integrated Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.10 |
1.27 |
2.85 |
-0.29 |
-0.26 |
|
| Diluted EPS (Rs.) |
0.10 |
1.14 |
2.85 |
-0.29 |
-0.26 |
|
| Cash EPS (Rs.) |
0.10 |
0.93 |
2.82 |
-0.29 |
-0.26 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
7.06 |
131.10 |
1.26 |
-1.56 |
-1.27 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
7.06 |
131.10 |
1.26 |
-1.56 |
-1.27 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
2.84 |
58.38 |
10.64 |
0.00 |
0.00 |
|
| PBDIT/Share (Rs.) |
0.13 |
1.78 |
10.33 |
-0.09 |
-0.26 |
|
| PBIT/Share (Rs.) |
0.12 |
1.77 |
10.33 |
-0.09 |
-0.26 |
|
| PBT/Share (Rs.) |
0.12 |
1.31 |
10.33 |
-0.09 |
-0.26 |
|
| Net Profit/Share (Rs.) |
0.09 |
0.91 |
2.82 |
-0.29 |
-0.26 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
4.49 |
3.04 |
97.08 |
0.00 |
0.00 |
|
| PBIT Margin (%) |
4.25 |
3.02 |
97.08 |
0.00 |
0.00 |
|
| PBT Margin (%) |
4.14 |
2.24 |
97.08 |
0.00 |
0.00 |
|
| Net Profit Margin (%) |
3.15 |
1.56 |
26.45 |
0.00 |
0.00 |
|
| Return on Networth / Equity (%) |
1.26 |
0.69 |
222.95 |
0.00 |
0.00 |
|
| Return on Capital Employed (%) |
1.70 |
1.34 |
293.52 |
-0.98 |
-2.92 |
|
| Return on Assets (%) |
1.01 |
0.52 |
70.83 |
-3.14 |
-2.68 |
|
| Total Debt/Equity (X) |
0.01 |
0.00 |
1.79 |
-6.62 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.35 |
0.66 |
1.61 |
0.00 |
0.00 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.35 |
2.13 |
0.09 |
0.04 |
0.16 |
|
| Quick Ratio (X) |
1.35 |
2.13 |
0.09 |
0.04 |
0.16 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
472.14 |
604.61 |
23.33 |
6.61 |
1.27 |
|
| EV/Net Operating Revenue (X) |
7.12 |
10.77 |
4.54 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
158.44 |
353.57 |
4.67 |
-158.54 |
-10.24 |
|
| MarketCap/Net Operating Revenue (X) |
7.25 |
10.77 |
4.33 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.92 |
4.80 |
36.50 |
-2.14 |
-2.08 |
|
| Price/Net Operating Revenue |
7.25 |
10.77 |
4.33 |
0.00 |
0.00 |
|
| Earnings Yield |
0.00 |
0.00 |
0.06 |
-0.09 |
-0.10 |
|
Source : Dion Global Solutions Limited
