| Key Financial Ratios of Hitech Corporation (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
4.69 |
2.84 |
5.33 |
8.34 |
9.00 |
|
| Diluted EPS (Rs.) |
4.12 |
2.84 |
5.33 |
8.34 |
9.00 |
|
| Cash EPS (Rs.) |
15.17 |
10.35 |
11.48 |
13.49 |
13.35 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
76.12 |
64.04 |
62.26 |
58.80 |
52.32 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
76.12 |
64.04 |
62.26 |
58.80 |
52.32 |
|
| Dividend / Share(Rs.) |
0.90 |
0.90 |
1.60 |
1.60 |
1.60 |
|
| Revenue from Operations/Share (Rs.) |
306.30 |
205.71 |
194.25 |
175.67 |
155.17 |
|
| PBDIT/Share (Rs.) |
27.10 |
22.14 |
22.40 |
25.58 |
23.53 |
|
| PBIT/Share (Rs.) |
16.40 |
14.64 |
16.25 |
20.43 |
19.18 |
|
| PBT/Share (Rs.) |
6.00 |
4.23 |
6.45 |
11.08 |
12.27 |
|
| Net Profit/Share (Rs.) |
4.47 |
2.84 |
5.33 |
8.34 |
9.00 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
8.84 |
10.76 |
11.53 |
14.55 |
15.16 |
|
| PBIT Margin (%) |
5.35 |
7.11 |
8.36 |
11.62 |
12.36 |
|
| PBT Margin (%) |
1.95 |
2.05 |
3.32 |
6.30 |
7.90 |
|
| Net Profit Margin (%) |
1.45 |
1.38 |
2.74 |
4.74 |
5.79 |
|
| Return on Networth / Equity (%) |
5.87 |
4.43 |
8.56 |
14.17 |
17.19 |
|
| Return on Capital Employed (%) |
4.23 |
3.25 |
5.83 |
10.48 |
13.35 |
|
| Return on Assets (%) |
2.72 |
2.11 |
4.13 |
6.70 |
7.93 |
|
| Total Debt/Equity (X) |
0.53 |
0.66 |
0.69 |
0.78 |
0.78 |
|
| Asset Turnover Ratio (%) |
186.43 |
153.52 |
150.73 |
141.32 |
136.89 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.31 |
0.97 |
1.00 |
1.02 |
0.91 |
|
| Quick Ratio (X) |
1.02 |
0.68 |
0.73 |
0.70 |
0.57 |
|
| Inventory Turnover Ratio (X) |
18.14 |
15.40 |
19.27 |
12.21 |
9.80 |
|
| Dividend Payout Ratio (NP) (%) |
20.12 |
31.68 |
30.02 |
19.19 |
17.78 |
|
| Dividend Payout Ratio (CP) (%) |
5.93 |
8.69 |
13.94 |
11.86 |
11.98 |
|
| Earnings Retention Ratio (%) |
79.88 |
68.32 |
69.98 |
80.81 |
82.22 |
|
| Cash Earnings Retention Ratio (%) |
94.07 |
91.31 |
86.06 |
88.14 |
88.02 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
208.27 |
120.63 |
112.77 |
126.45 |
160.48 |
|
| EV/Net Operating Revenue (X) |
0.45 |
0.45 |
0.44 |
0.55 |
0.78 |
|
| EV/EBITDA (X) |
5.06 |
4.13 |
3.82 |
3.75 |
5.18 |
|
| MarketCap/Net Operating Revenue (X) |
0.32 |
0.24 |
0.23 |
0.31 |
0.53 |
|
| Retention Ratios (%) |
79.87 |
68.31 |
69.97 |
80.80 |
82.21 |
|
| Price/BV (X) |
1.30 |
0.78 |
0.71 |
0.94 |
1.59 |
|
| Price/Net Operating Revenue |
0.32 |
0.24 |
0.23 |
0.31 |
0.53 |
|
| Earnings Yield |
0.05 |
0.06 |
0.12 |
0.15 |
0.11 |
|
Source : Dion Global Solutions Limited
