| Key Financial Ratios of FSN E-Commerce Ventures Nykaa (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.34 |
0.41 |
0.22 |
2.22 |
24.38 |
|
| Diluted EPS (Rs.) |
0.34 |
0.41 |
0.21 |
2.20 |
24.45 |
|
| Cash EPS (Rs.) |
0.38 |
0.44 |
0.24 |
2.28 |
29.63 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
5.80 |
5.70 |
5.78 |
32.69 |
372.46 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
5.80 |
5.70 |
5.78 |
32.69 |
372.46 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
1.47 |
0.90 |
0.76 |
3.96 |
96.84 |
|
| PBDIT/Share (Rs.) |
0.41 |
0.37 |
0.33 |
2.79 |
38.10 |
|
| PBIT/Share (Rs.) |
0.37 |
0.34 |
0.31 |
2.69 |
32.51 |
|
| PBT/Share (Rs.) |
0.34 |
0.32 |
0.28 |
2.57 |
29.77 |
|
| Net Profit/Share (Rs.) |
0.34 |
0.41 |
0.21 |
2.18 |
24.03 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
27.80 |
40.55 |
43.68 |
70.46 |
39.34 |
|
| PBIT Margin (%) |
25.05 |
37.55 |
40.44 |
67.96 |
33.56 |
|
| PBT Margin (%) |
23.16 |
34.88 |
37.01 |
64.83 |
30.74 |
|
| Net Profit Margin (%) |
23.18 |
45.39 |
28.14 |
55.14 |
24.81 |
|
| Return on Networth / Equity (%) |
5.86 |
7.19 |
3.71 |
6.67 |
6.45 |
|
| Return on Capital Employed (%) |
6.26 |
5.88 |
5.20 |
8.02 |
8.46 |
|
| Return on Assets (%) |
5.15 |
6.46 |
3.43 |
6.12 |
5.59 |
|
| Total Debt/Equity (X) |
0.05 |
0.05 |
0.02 |
0.02 |
0.04 |
|
| Asset Turnover Ratio (%) |
0.23 |
0.14 |
0.13 |
0.16 |
0.25 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.97 |
4.09 |
11.29 |
9.49 |
4.61 |
|
| Quick Ratio (X) |
1.55 |
3.64 |
10.77 |
8.76 |
4.12 |
|
| Inventory Turnover Ratio (X) |
5.23 |
0.00 |
0.97 |
1.36 |
0.71 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
51,242.89 |
46,274.71 |
35,097.16 |
79,881.07 |
0.00 |
|
| EV/Net Operating Revenue (X) |
122.02 |
179.39 |
161.14 |
425.58 |
0.00 |
|
| EV/EBITDA (X) |
438.80 |
442.35 |
368.90 |
603.96 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
121.91 |
179.25 |
161.22 |
426.59 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
30.85 |
28.42 |
21.29 |
51.66 |
0.00 |
|
| Price/Net Operating Revenue |
121.91 |
179.25 |
161.23 |
426.60 |
0.00 |
|
| Earnings Yield |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
