| Key Financial Ratios of Faze Three Autofab (in Rs. Cr.) |
Mar 23 |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
4.11 |
12.08 |
10.36 |
8.41 |
-10.56 |
|
| Diluted EPS (Rs.) |
4.11 |
12.08 |
10.36 |
8.41 |
-10.56 |
|
| Cash EPS (Rs.) |
9.01 |
17.14 |
15.19 |
12.87 |
-6.44 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
50.21 |
46.28 |
34.19 |
23.82 |
5.38 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
50.21 |
46.28 |
34.19 |
23.82 |
5.38 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
157.15 |
182.86 |
125.13 |
154.71 |
131.94 |
|
| PBDIT/Share (Rs.) |
14.57 |
23.03 |
21.75 |
16.66 |
-4.10 |
|
| PBIT/Share (Rs.) |
9.66 |
17.98 |
16.93 |
12.20 |
-8.21 |
|
| PBT/Share (Rs.) |
6.50 |
14.08 |
13.16 |
7.87 |
-12.70 |
|
| Net Profit/Share (Rs.) |
4.10 |
12.08 |
10.36 |
8.41 |
-10.56 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
9.27 |
12.59 |
17.38 |
10.76 |
-3.10 |
|
| PBIT Margin (%) |
6.14 |
9.83 |
13.53 |
7.88 |
-6.22 |
|
| PBT Margin (%) |
4.13 |
7.69 |
10.51 |
5.08 |
-9.62 |
|
| Net Profit Margin (%) |
2.61 |
6.60 |
8.28 |
5.43 |
-8.00 |
|
| Return on Networth / Equity (%) |
8.17 |
26.10 |
30.31 |
35.31 |
-196.35 |
|
| Return on Capital Employed (%) |
13.72 |
27.34 |
30.23 |
20.56 |
-15.76 |
|
| Return on Assets (%) |
3.70 |
9.70 |
9.23 |
7.91 |
-10.80 |
|
| Total Debt/Equity (X) |
0.96 |
1.32 |
1.51 |
2.05 |
11.89 |
|
| Asset Turnover Ratio (%) |
1.34 |
1.54 |
111.47 |
145.45 |
135.03 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.66 |
1.36 |
1.16 |
1.20 |
1.12 |
|
| Quick Ratio (X) |
1.09 |
0.98 |
0.84 |
0.86 |
0.77 |
|
| Inventory Turnover Ratio (X) |
3.67 |
4.68 |
6.83 |
9.77 |
8.19 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
108.40 |
163.25 |
141.81 |
65.92 |
89.55 |
|
| EV/Net Operating Revenue (X) |
0.64 |
0.83 |
1.06 |
0.40 |
0.63 |
|
| EV/EBITDA (X) |
6.94 |
6.61 |
6.08 |
3.69 |
-20.36 |
|
| MarketCap/Net Operating Revenue (X) |
0.34 |
0.54 |
0.64 |
0.08 |
0.15 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.05 |
2.13 |
2.36 |
0.55 |
3.73 |
|
| Price/Net Operating Revenue |
0.34 |
0.54 |
0.64 |
0.08 |
0.15 |
|
| Earnings Yield |
0.08 |
0.12 |
0.13 |
0.64 |
-0.53 |
|
Source : Dion Global Solutions Limited
