| Key Financial Ratios of Faze Three Autofab (in Rs. Cr.) |
Mar 18 |
Mar 17 |
Mar 16 |
Mar 15 |
Jun 14 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-17.03 |
2.40 |
1.59 |
-4.49 |
3.14 |
|
| Diluted EPS (Rs.) |
-17.03 |
2.40 |
1.59 |
-4.49 |
3.14 |
|
| Cash EPS (Rs.) |
-13.11 |
6.32 |
5.81 |
-1.56 |
6.97 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
16.01 |
33.04 |
30.83 |
29.89 |
38.81 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
16.01 |
33.04 |
30.83 |
29.89 |
38.81 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
119.20 |
115.56 |
116.53 |
75.36 |
125.85 |
|
| PBDIT/Share (Rs.) |
-9.03 |
10.61 |
6.47 |
2.83 |
16.23 |
|
| PBIT/Share (Rs.) |
-12.95 |
6.73 |
2.25 |
-0.10 |
12.40 |
|
| PBT/Share (Rs.) |
-17.03 |
1.65 |
1.44 |
-6.80 |
4.16 |
|
| Net Profit/Share (Rs.) |
-17.03 |
2.44 |
1.59 |
-4.49 |
3.14 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
-7.57 |
9.18 |
5.54 |
3.75 |
12.89 |
|
| PBIT Margin (%) |
-10.86 |
5.82 |
1.92 |
-0.13 |
9.85 |
|
| PBT Margin (%) |
-14.28 |
1.42 |
1.23 |
-9.01 |
3.30 |
|
| Net Profit Margin (%) |
-14.28 |
2.11 |
1.36 |
-5.96 |
2.49 |
|
| Return on Networth / Equity (%) |
-106.39 |
7.39 |
5.16 |
-15.03 |
8.08 |
|
| Return on Capital Employed (%) |
-22.37 |
8.79 |
2.03 |
-6.72 |
4.22 |
|
| Return on Assets (%) |
-18.38 |
2.16 |
1.28 |
-3.35 |
2.25 |
|
| Total Debt/Equity (X) |
3.95 |
1.79 |
2.01 |
2.00 |
1.47 |
|
| Asset Turnover Ratio (%) |
128.67 |
102.51 |
94.39 |
56.30 |
90.52 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.38 |
1.81 |
1.59 |
1.21 |
1.31 |
|
| Quick Ratio (X) |
0.92 |
0.98 |
0.82 |
0.61 |
0.70 |
|
| Inventory Turnover Ratio (X) |
7.50 |
3.84 |
3.34 |
1.85 |
3.16 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
100.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
100.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
129.36 |
122.19 |
94.90 |
100.83 |
108.47 |
|
| EV/Net Operating Revenue (X) |
1.01 |
0.99 |
0.76 |
1.25 |
0.80 |
|
| EV/EBITDA (X) |
-13.36 |
10.74 |
13.69 |
33.26 |
6.23 |
|
| MarketCap/Net Operating Revenue (X) |
0.48 |
0.49 |
0.24 |
0.50 |
0.36 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
100.00 |
|
| Price/BV (X) |
3.59 |
1.70 |
0.91 |
1.25 |
1.16 |
|
| Price/Net Operating Revenue |
0.48 |
0.49 |
0.24 |
0.50 |
0.36 |
|
| Earnings Yield |
-0.30 |
0.04 |
0.06 |
-0.12 |
0.07 |
|
Source : Dion Global Solutions Limited
