| Key Financial Ratios of Faze Three Autofab (in Rs. Cr.) |
Jun 13 |
Jun 12 |
Jun 11 |
Jun 10 |
Jun 09 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
3.45 |
3.26 |
3.00 |
1.37 |
-0.40 |
|
| Diluted EPS (Rs.) |
3.45 |
3.26 |
3.00 |
1.37 |
-0.40 |
|
| Cash EPS (Rs.) |
7.38 |
6.92 |
6.16 |
4.31 |
2.08 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
35.67 |
32.22 |
28.96 |
25.95 |
24.58 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
35.67 |
32.22 |
28.96 |
25.95 |
24.58 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
105.49 |
77.18 |
65.22 |
47.96 |
32.82 |
|
| PBDIT/Share (Rs.) |
14.85 |
14.51 |
12.01 |
8.53 |
6.32 |
|
| PBIT/Share (Rs.) |
10.91 |
10.86 |
8.85 |
5.58 |
3.85 |
|
| PBT/Share (Rs.) |
4.48 |
4.39 |
3.76 |
2.04 |
0.05 |
|
| Net Profit/Share (Rs.) |
3.45 |
3.26 |
3.00 |
1.37 |
-0.40 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
14.07 |
18.80 |
18.41 |
17.77 |
19.26 |
|
| PBIT Margin (%) |
10.34 |
14.07 |
13.57 |
11.64 |
11.73 |
|
| PBT Margin (%) |
4.25 |
5.69 |
5.76 |
4.24 |
0.15 |
|
| Net Profit Margin (%) |
3.26 |
4.22 |
4.60 |
2.85 |
-1.20 |
|
| Return on Networth / Equity (%) |
9.66 |
10.12 |
10.37 |
5.28 |
-1.60 |
|
| Return on Capital Employed (%) |
4.88 |
5.32 |
4.95 |
2.22 |
-0.55 |
|
| Return on Assets (%) |
2.78 |
3.14 |
3.01 |
1.46 |
-0.43 |
|
| Total Debt/Equity (X) |
1.51 |
1.51 |
1.67 |
1.97 |
2.17 |
|
| Asset Turnover Ratio (%) |
85.22 |
74.45 |
65.44 |
51.39 |
35.99 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.30 |
1.22 |
1.25 |
1.35 |
2.02 |
|
| Quick Ratio (X) |
0.77 |
0.67 |
0.64 |
0.55 |
0.89 |
|
| Inventory Turnover Ratio (X) |
3.68 |
3.35 |
2.74 |
1.90 |
1.44 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
100.00 |
100.00 |
100.00 |
100.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
100.00 |
100.00 |
100.00 |
100.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
88.30 |
96.78 |
71.43 |
75.01 |
70.20 |
|
| EV/Net Operating Revenue (X) |
0.78 |
1.17 |
1.02 |
1.46 |
1.99 |
|
| EV/EBITDA (X) |
5.55 |
6.22 |
5.55 |
8.20 |
10.35 |
|
| MarketCap/Net Operating Revenue (X) |
0.29 |
0.55 |
0.29 |
0.40 |
0.38 |
|
| Retention Ratios (%) |
100.00 |
100.00 |
100.00 |
100.00 |
0.00 |
|
| Price/BV (X) |
0.86 |
1.33 |
0.65 |
0.73 |
0.51 |
|
| Price/Net Operating Revenue |
0.29 |
0.55 |
0.29 |
0.40 |
0.38 |
|
| Earnings Yield |
0.11 |
0.08 |
0.16 |
0.07 |
-0.03 |
|
Source : Dion Global Solutions Limited
