| Profit & Loss account of Bio Green Industries (in Rs. Cr.) |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
Mar 10 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
651.56 |
184.65 |
51.77 |
11.67 |
14.68 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
651.56 |
184.65 |
51.77 |
11.67 |
14.68 |
|
| Total Operating Revenues |
651.56 |
184.65 |
51.77 |
11.67 |
14.68 |
|
| Other Income |
14.05 |
0.00 |
0.00 |
0.00 |
0.05 |
|
| Total Revenue |
665.61 |
184.65 |
51.77 |
11.67 |
14.73 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
646.23 |
174.38 |
50.35 |
11.43 |
6.43 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
4.88 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-4.12 |
-0.07 |
0.00 |
-0.45 |
0.00 |
|
| Employee Benefit Expenses |
1.59 |
0.65 |
0.20 |
0.00 |
2.61 |
|
| Finance Costs |
0.25 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Depreciation And Amortisation Expenses |
6.69 |
2.38 |
0.04 |
0.01 |
0.01 |
|
| Other Expenses |
6.97 |
5.88 |
0.13 |
0.14 |
0.08 |
|
| Total Expenses |
657.60 |
183.22 |
50.72 |
11.14 |
14.01 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
8.01 |
1.43 |
1.05 |
0.53 |
0.72 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
8.01 |
1.43 |
1.05 |
0.53 |
0.72 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.23 |
0.32 |
0.32 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.15 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.58 |
0.00 |
0.01 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.06 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.81 |
0.54 |
0.33 |
0.00 |
0.01 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
7.20 |
0.89 |
0.72 |
0.53 |
0.72 |
|
| Profit/Loss From Continuing Operations |
7.20 |
0.89 |
0.72 |
0.53 |
0.72 |
|
| Profit/Loss For The Period |
7.20 |
0.89 |
0.72 |
0.53 |
0.72 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
8.34 |
1.11 |
0.89 |
0.67 |
0.90 |
|
| Diluted EPS (Rs.) |
8.34 |
1.11 |
0.89 |
0.67 |
0.90 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
