| Profit & Loss account of Bhagwati Gases (in Rs. Cr.) |
Mar 11 |
Mar 10 |
Mar 09 |
Mar 08 |
Mar 07 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
5.27 |
0.01 |
11.50 |
18.26 |
16.98 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
1.33 |
2.04 |
2.02 |
|
| Revenue From Operations [Net] |
5.27 |
0.01 |
10.17 |
16.22 |
14.96 |
|
| Total Operating Revenues |
5.27 |
0.01 |
10.17 |
16.22 |
14.96 |
|
| Other Income |
0.52 |
7.08 |
5.53 |
0.64 |
0.22 |
|
| Total Revenue |
5.79 |
7.10 |
15.71 |
16.86 |
15.18 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.37 |
4.13 |
4.49 |
6.22 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
2.11 |
3.36 |
1.05 |
|
| Operating And Direct Expenses |
0.72 |
0.06 |
0.33 |
0.63 |
0.25 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.03 |
|
| Employee Benefit Expenses |
0.67 |
1.02 |
1.14 |
0.73 |
0.72 |
|
| Finance Costs |
0.59 |
0.68 |
0.84 |
0.41 |
0.30 |
|
| Depreciation And Amortisation Expenses |
0.62 |
0.74 |
2.47 |
2.72 |
2.69 |
|
| Other Expenses |
6.72 |
2.54 |
3.72 |
2.69 |
2.21 |
|
| Total Expenses |
9.32 |
5.42 |
14.73 |
15.04 |
13.47 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-3.53 |
1.68 |
0.97 |
1.82 |
1.71 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-3.53 |
1.68 |
0.97 |
1.82 |
1.71 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-1.37 |
0.32 |
0.49 |
-0.49 |
-0.42 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
-1.37 |
0.32 |
0.54 |
-0.44 |
-0.37 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-2.16 |
1.36 |
0.43 |
2.26 |
2.07 |
|
| Profit/Loss From Continuing Operations |
-2.16 |
1.36 |
0.43 |
2.26 |
2.07 |
|
| Profit/Loss For The Period |
-2.16 |
1.36 |
0.43 |
2.26 |
2.07 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-1.29 |
0.81 |
0.26 |
1.35 |
1.32 |
|
| Diluted EPS (Rs.) |
-1.29 |
0.81 |
0.26 |
1.35 |
1.32 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.03 |
0.07 |
0.06 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
