| Key Financial Ratios of Auto Pins (I) (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.58 |
1.81 |
1.48 |
1.12 |
1.60 |
|
| Diluted EPS (Rs.) |
0.58 |
1.81 |
1.48 |
1.12 |
1.60 |
|
| Cash EPS (Rs.) |
1.61 |
2.81 |
2.37 |
1.89 |
2.52 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
15.03 |
14.44 |
12.63 |
11.15 |
10.63 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
15.03 |
14.44 |
12.63 |
11.15 |
10.63 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
81.35 |
113.18 |
79.61 |
62.72 |
49.53 |
|
| PBDIT/Share (Rs.) |
3.00 |
5.23 |
3.20 |
2.01 |
2.77 |
|
| PBIT/Share (Rs.) |
1.97 |
4.23 |
2.31 |
1.25 |
1.84 |
|
| PBT/Share (Rs.) |
0.79 |
2.89 |
1.54 |
0.77 |
1.60 |
|
| Net Profit/Share (Rs.) |
0.58 |
1.81 |
1.48 |
1.12 |
1.60 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
3.68 |
4.61 |
4.01 |
3.20 |
5.58 |
|
| PBIT Margin (%) |
2.41 |
3.74 |
2.90 |
1.98 |
3.71 |
|
| PBT Margin (%) |
0.97 |
2.55 |
1.93 |
1.23 |
3.22 |
|
| Net Profit Margin (%) |
0.71 |
1.60 |
1.86 |
1.79 |
3.22 |
|
| Return on Networth / Equity (%) |
3.88 |
12.55 |
11.73 |
10.08 |
15.01 |
|
| Return on Capital Employed (%) |
11.24 |
26.40 |
17.51 |
10.93 |
16.54 |
|
| Return on Assets (%) |
1.40 |
4.88 |
4.57 |
4.28 |
6.38 |
|
| Total Debt/Equity (X) |
0.56 |
0.47 |
0.36 |
0.39 |
0.38 |
|
| Asset Turnover Ratio (%) |
2.07 |
3.26 |
2.72 |
2.45 |
198.13 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.29 |
1.26 |
1.18 |
1.11 |
1.08 |
|
| Quick Ratio (X) |
0.57 |
0.59 |
0.47 |
0.52 |
0.57 |
|
| Inventory Turnover Ratio (X) |
3.61 |
6.68 |
6.21 |
6.48 |
7.04 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
60.36 |
99.44 |
47.87 |
47.52 |
22.91 |
|
| EV/Net Operating Revenue (X) |
1.30 |
1.54 |
1.05 |
1.33 |
0.81 |
|
| EV/EBITDA (X) |
35.29 |
33.34 |
26.23 |
41.48 |
14.51 |
|
| MarketCap/Net Operating Revenue (X) |
1.23 |
1.49 |
1.00 |
1.28 |
0.74 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
6.66 |
11.70 |
6.32 |
7.18 |
3.46 |
|
| Price/Net Operating Revenue |
1.23 |
1.49 |
1.00 |
1.28 |
0.74 |
|
| Earnings Yield |
0.01 |
0.01 |
0.02 |
0.01 |
0.04 |
|
Source : Dion Global Solutions Limited
