| Profit & Loss account of Jagran Prakashan (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
1,855.41 |
1,897.71 |
1,821.55 |
1,587.30 |
1,267.07 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
1,855.41 |
1,897.71 |
1,821.55 |
1,587.30 |
1,267.07 |
|
| Total Operating Revenues |
1,888.13 |
1,933.91 |
1,856.17 |
1,615.95 |
1,289.18 |
|
| Other Income |
105.32 |
90.04 |
105.91 |
66.73 |
52.02 |
|
| Total Revenue |
1,993.45 |
2,023.95 |
1,962.09 |
1,682.68 |
1,341.20 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
416.58 |
483.57 |
551.83 |
418.54 |
305.37 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
220.66 |
19.10 |
18.61 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
0.00 |
0.00 |
0.04 |
0.00 |
-0.03 |
|
| Employee Benefit Expenses |
442.51 |
410.80 |
388.52 |
369.96 |
371.46 |
|
| Finance Costs |
21.45 |
27.59 |
38.59 |
31.49 |
33.60 |
|
| Depreciation And Amortisation Expenses |
107.83 |
111.36 |
106.75 |
118.62 |
128.59 |
|
| Other Expenses |
699.84 |
644.07 |
368.25 |
448.72 |
366.04 |
|
| Total Expenses |
1,857.13 |
1,801.53 |
1,747.60 |
1,406.44 |
1,223.63 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
136.33 |
222.42 |
214.48 |
276.24 |
117.57 |
|
| Exceptional Items |
0.00 |
0.00 |
38.68 |
5.64 |
-10.62 |
|
| Profit/Loss Before Tax |
136.33 |
222.42 |
253.17 |
281.88 |
106.95 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
68.18 |
69.73 |
71.63 |
84.31 |
65.81 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-25.50 |
-11.77 |
-15.22 |
-18.97 |
-36.95 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
42.68 |
57.97 |
56.40 |
65.33 |
28.86 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
93.65 |
164.46 |
196.76 |
216.55 |
78.10 |
|
| Profit/Loss From Continuing Operations |
93.65 |
164.46 |
196.76 |
216.55 |
78.10 |
|
| Profit/Loss For The Period |
93.65 |
164.46 |
196.76 |
216.55 |
78.10 |
|
| Minority Interest |
36.99 |
18.82 |
3.05 |
5.60 |
10.56 |
|
| Consolidated Profit/Loss After MI And Associates |
130.93 |
183.74 |
199.84 |
222.48 |
88.87 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
6.00 |
8.00 |
8.00 |
8.00 |
3.00 |
|
| Diluted EPS (Rs.) |
6.00 |
8.00 |
8.00 |
8.00 |
3.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
108.83 |
0.00 |
105.46 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.43 |
0.00 |
|
Source : Dion Global Solutions Limited
