 
            
                           Shares of Samvardhana Motherson International declined by 2.02% to Rs 100.52 in early trade on Wednesday. The stock is a constituent of the NIFTY NEXT 50 index.
| Heading | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | 
|---|---|---|---|---|---|
| Revenue | Rs 27,058.22 Crore | Rs 28,867.96 Crore | Rs 27,811.86 Crore | Rs 27,665.92 Crore | Rs 29,316.83 Crore | 
| Net Profit | Rs 1,367.48 Crore | Rs 989.12 Crore | Rs 764.58 Crore | Rs 881.19 Crore | Rs 983.33 Crore | 
| EPS | 2.02 | 1.47 | 1.29 | 1.25 | 1.49 | 
| Heading | 2021 | 2022 | 2023 | 2024 | 2025 | 
|---|---|---|---|---|---|
| Revenue | Rs 57,369.90 Crore | Rs 63,536.00 Crore | Rs 78,700.70 Crore | Rs 98,691.70 Crore | Rs 113,662.57 Crore | 
| Net Profit | Rs 1,157.80 Crore | Rs 801.30 Crore | Rs 1,713.30 Crore | Rs 2,782.00 Crore | Rs 3,618.20 Crore | 
| EPS | 3.29 | 2.50 | 2.21 | 4.01 | 5.50 | 
| BVPS | 52.51 | 49.50 | 35.98 | 41.64 | 49.57 | 
| ROE | 8.27 | 4.24 | 6.66 | 10.38 | 10.90 | 
| Debt to Equity | 0.85 | 0.62 | 0.54 | 0.66 | 0.42 | 
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Sales | Rs 113,662 Crore | Rs 98,691 Crore | Rs 78,700 Crore | Rs 63,536 Crore | Rs 57,369 Crore | 
| Other Income | Rs 557 Crore | Rs 187 Crore | Rs 257 Crore | Rs 495 Crore | Rs 229 Crore | 
| Total Income | Rs 114,220 Crore | Rs 98,879 Crore | Rs 78,957 Crore | Rs 64,031 Crore | Rs 57,599 Crore | 
| Total Expenditure | Rs 107,604 Crore | Rs 93,465 Crore | Rs 75,728 Crore | Rs 62,080 Crore | Rs 55,999 Crore | 
| EBIT | Rs 6,616 Crore | Rs 5,413 Crore | Rs 3,229 Crore | Rs 1,950 Crore | Rs 1,599 Crore | 
| Interest | Rs 1,882 Crore | Rs 1,811 Crore | Rs 780 Crore | Rs 542 Crore | Rs 511 Crore | 
| Tax | Rs 1,115 Crore | Rs 820 Crore | Rs 735 Crore | Rs 606 Crore | Rs -69 Crore | 
| Net Profit | Rs 3,618 Crore | Rs 2,782 Crore | Rs 1,713 Crore | Rs 801 Crore | Rs 1,157 Crore | 
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Operating Activities | Rs 6,286 Crore | Rs 7,568 Crore | Rs 4,643 Crore | Rs 2,462 Crore | Rs 5,051 Crore | 
| Investing Activities | Rs -4,861 Crore | Rs -6,661 Crore | Rs -2,244 Crore | Rs -2,311 Crore | Rs -1,893 Crore | 
| Financing Activities | Rs -2,550 Crore | Rs 1,280 Crore | Rs -2,734 Crore | Rs -1,217 Crore | Rs -2,097 Crore | 
| Others | Rs 25 Crore | Rs 17 Crore | Rs -3 Crore | Rs 7 Crore | Rs 7 Crore | 
| Net Cash Flow | Rs -1,100 Crore | Rs 2,205 Crore | Rs -339 Crore | Rs -1,059 Crore | Rs 1,067 Crore | 
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Share Capital | Rs 703 Crore | Rs 677 Crore | Rs 677 Crore | Rs 451 Crore | Rs 315 Crore | 
| Reserves & Surplus | Rs 34,176 Crore | Rs 25,477 Crore | Rs 21,773 Crore | Rs 20,136 Crore | Rs 12,244 Crore | 
| Current Liabilities | Rs 42,069 Crore | Rs 41,720 Crore | Rs 27,515 Crore | Rs 22,285 Crore | Rs 21,129 Crore | 
| Other Liabilities | Rs 15,897 Crore | Rs 17,146 Crore | Rs 11,884 Crore | Rs 13,396 Crore | Rs 14,394 Crore | 
| Total Liabilities | Rs 92,847 Crore | Rs 85,021 Crore | Rs 61,851 Crore | Rs 56,270 Crore | Rs 48,085 Crore | 
| Fixed Assets | Rs 29,272 Crore | Rs 26,869 Crore | Rs 20,852 Crore | Rs 19,346 Crore | Rs 18,504 Crore | 
| Current Assets | Rs 43,307 Crore | Rs 40,272 Crore | Rs 26,779 Crore | Rs 22,616 Crore | Rs 22,027 Crore | 
| Other Assets | Rs 20,266 Crore | Rs 17,880 Crore | Rs 14,220 Crore | Rs 14,307 Crore | Rs 7,553 Crore | 
| Total Assets | Rs 92,847 Crore | Rs 85,021 Crore | Rs 61,851 Crore | Rs 56,270 Crore | Rs 48,085 Crore | 
| Contingent Liabilities | Rs 0 Crore | Rs 1,791 Crore | Rs 1,422 Crore | Rs 832 Crore | Rs 844 Crore | 
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Basic EPS (Rs.) | 5.50 | 4.01 | 2.21 | 2.50 | 3.29 | 
| Diluted Eps (Rs.) | 5.50 | 4.01 | 2.21 | 2.50 | 3.29 | 
| Book Value /Share (Rs.) | 49.57 | 41.64 | 35.98 | 49.50 | 52.51 | 
| Dividend/Share (Rs.) | 0.85 | 0.80 | 0.65 | 0.65 | 1.50 | 
| Face Value | 1 | 1 | 1 | 1 | 1 | 
| Gross Profit Margin (%) | 9.77 | 9.59 | 8.21 | 7.80 | 7.99 | 
| Operating Margin (%) | 5.82 | 5.73 | 4.22 | 3.14 | 2.89 | 
| Net Profit Margin (%) | 3.18 | 2.81 | 2.17 | 1.83 | 2.58 | 
| Return on Equity (%) | 10.90 | 10.38 | 6.66 | 4.24 | 8.27 | 
| ROCE (%) | 13.02 | 13.07 | 9.69 | 5.88 | 6.16 | 
| Return On Assets (%) | 4.09 | 3.19 | 2.41 | 1.55 | 2.16 | 
| Current Ratio (X) | 1.03 | 0.97 | 0.97 | 1.01 | 1.04 | 
| Quick Ratio (X) | 0.77 | 0.75 | 0.69 | 0.73 | 0.81 | 
| Debt to Equity (x) | 0.42 | 0.66 | 0.54 | 0.62 | 0.85 | 
| Interest Coverage Ratios (X) | 5.90 | 5.23 | 8.28 | 9.14 | 8.97 | 
| Asset Turnover Ratio (%) | 1.28 | 1.34 | 0.15 | 0.12 | 0.12 | 
| Inventory Turnover Ratio (X) | 6.03 | 6.36 | 1.24 | 1.19 | 0.76 | 
| 3 Yr CAGR Sales (%) | 33.75 | 31.16 | 13.84 | 0.01 | 0.95 | 
| 3 Yr CAGR Net Profit (%) | 112.49 | 55.01 | 39.79 | -36.46 | -26.13 | 
| P/E (x) | 15.87 | 19.47 | 20.24 | 24.79 | 27.21 | 
| P/B (x) | 2.64 | 3.03 | 2.02 | 3.06 | 5.07 | 
| EV/EBITDA (x) | 9.25 | 9.68 | 8.48 | 14.62 | 15.79 | 
| P/S (x) | 0.81 | 0.80 | 0.58 | 0.99 | 1.11 | 
Samvardhana Motherson International Limited has submitted with Exchange regarding schedule of Motherson Institutional Investor Meet 2025.
With the stock currently trading at Rs 100.52, Samvardhana Motherson International has experienced a notable decline in early trade.
Discover the latest Business News, Sensex, and Nifty updates. Obtain Personal Finance insights, tax queries, and expert opinions on Moneycontrol or download the Moneycontrol App to stay updated!
Find the best of Al News in one place, specially curated for you every weekend.
Stay on top of the latest tech trends and biggest startup news.