Motilal Oswal's research report on IOC
Core GRM stood at USD9.2/bbl in 3QFY19 (our estimate: USD4.3/bbl; 3QFY18: USD6.1/bbl; 2QFY19: USD3.5/bbl). CP GRM, excluding the impact of price lags, stood at USD5.15/bbl. Higher GRM, combined with higher throughput, resulted in core EBITDA of INR122.7b (our estimate: INR102.3b; +93% YoY, +164% QoQ). However, inventory losses stood at INR80.8b for refining and INR26.6b for marketing, as against our total estimate of INR69.7b. This resulted in significantly lower reported EBITDA of INR15.3b versus our estimate of INR32.7b. Forex gain stood at INR20.8b v/s INR6.3b in 3QFY18 and a loss of INR26.2b in 2QFY19. PAT came in at INR7.2b. Effective tax rate for the quarter appears high at 46%, but stands lower at 34.5% for 9MFY19.
Outlook
We expect RoE of ~13% in FY20/21. Dividend yield stands at ~6%. We value the stock at 1.3x (unchanged) Dec’20E PBV. With a TP of INR183, we maintain our Buy rating.
For all recommendations report, click here
Disclaimer: The views and investment tips expressed by investment experts/broking houses/rating agencies on moneycontrol.com are their own, and not that of the website or its management. Moneycontrol.com advises users to check with certified experts before taking any investment decisions.
Discover the latest Business News, Sensex, and Nifty updates. Obtain Personal Finance insights, tax queries, and expert opinions on Moneycontrol or download the Moneycontrol App to stay updated!
Find the best of Al News in one place, specially curated for you every weekend.
Stay on top of the latest tech trends and biggest startup news.