| Key Financial Ratios of Western India Shipyard (in Rs. Cr.) |
Mar 11 |
Mar 10 |
Mar 09 |
Mar 08 |
Mar 07 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.52 |
1.69 |
-1.83 |
-2.65 |
-1.91 |
|
| Diluted EPS (Rs.) |
0.52 |
1.69 |
-1.83 |
-2.65 |
-1.91 |
|
| Cash EPS (Rs.) |
0.89 |
2.06 |
-0.91 |
-1.65 |
-0.93 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
0.38 |
-0.01 |
-12.23 |
-11.73 |
-9.12 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
0.38 |
-0.01 |
-12.23 |
-11.73 |
-9.12 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
3.21 |
2.20 |
5.38 |
3.27 |
5.80 |
|
| PBDIT/Share (Rs.) |
1.33 |
0.62 |
0.85 |
-0.25 |
0.91 |
|
| PBIT/Share (Rs.) |
0.96 |
0.26 |
-0.06 |
-1.24 |
-0.07 |
|
| PBT/Share (Rs.) |
0.56 |
0.05 |
-2.17 |
-3.19 |
-1.49 |
|
| Net Profit/Share (Rs.) |
0.52 |
1.69 |
-1.83 |
-2.65 |
-1.91 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
41.26 |
28.34 |
15.88 |
-7.58 |
15.65 |
|
| PBIT Margin (%) |
29.88 |
11.80 |
-1.07 |
-37.84 |
-1.18 |
|
| PBT Margin (%) |
17.38 |
2.13 |
-40.26 |
-97.40 |
-25.67 |
|
| Net Profit Margin (%) |
16.20 |
76.94 |
-34.02 |
-80.84 |
-32.97 |
|
| Return on Networth / Equity (%) |
137.78 |
-12,140.24 |
14.97 |
22.56 |
20.95 |
|
| Return on Capital Employed (%) |
9.45 |
31.79 |
-16.14 |
-21.77 |
-22.48 |
|
| Return on Assets (%) |
6.95 |
25.26 |
-12.69 |
-18.00 |
-12.13 |
|
| Total Debt/Equity (X) |
13.32 |
-382.79 |
-1.93 |
-2.04 |
-2.48 |
|
| Asset Turnover Ratio (%) |
42.91 |
32.83 |
37.31 |
22.26 |
36.80 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.51 |
2.78 |
2.08 |
2.00 |
0.71 |
|
| Quick Ratio (X) |
0.74 |
2.11 |
1.62 |
1.63 |
0.64 |
|
| Inventory Turnover Ratio (X) |
2.09 |
2.38 |
3.80 |
3.53 |
11.39 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
100.00 |
100.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
100.00 |
100.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
446.33 |
569.66 |
324.38 |
708.25 |
314.88 |
|
| EV/Net Operating Revenue (X) |
4.71 |
8.81 |
5.15 |
19.93 |
5.00 |
|
| EV/EBITDA (X) |
11.42 |
31.07 |
32.41 |
-262.64 |
31.96 |
|
| MarketCap/Net Operating Revenue (X) |
3.16 |
6.45 |
0.78 |
12.77 |
1.16 |
|
| Retention Ratios (%) |
100.00 |
100.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
26.87 |
-1,026.81 |
-0.34 |
-3.56 |
-0.74 |
|
| Price/Net Operating Revenue |
3.16 |
6.45 |
0.78 |
12.77 |
1.16 |
|
| Earnings Yield |
0.05 |
0.12 |
-0.43 |
-0.06 |
-0.28 |
|
Source : Dion Global Solutions Limited
