| Key Financial Ratios of Solex Energy (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
41.29 |
10.92 |
3.39 |
1.28 |
3.39 |
|
| Diluted EPS (Rs.) |
41.29 |
10.92 |
3.39 |
1.28 |
3.39 |
|
| Cash EPS (Rs.) |
45.20 |
21.50 |
9.06 |
1.55 |
3.92 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
146.45 |
57.80 |
47.03 |
43.80 |
47.73 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
146.45 |
57.80 |
47.03 |
43.80 |
47.73 |
|
| Dividend / Share(Rs.) |
0.55 |
0.55 |
0.15 |
0.15 |
0.30 |
|
| Revenue from Operations/Share (Rs.) |
611.01 |
457.40 |
202.14 |
90.41 |
161.18 |
|
| PBDIT/Share (Rs.) |
67.06 |
38.13 |
17.50 |
2.79 |
7.33 |
|
| PBIT/Share (Rs.) |
58.52 |
27.56 |
11.83 |
2.47 |
6.81 |
|
| PBT/Share (Rs.) |
48.55 |
14.43 |
4.81 |
1.53 |
4.77 |
|
| Net Profit/Share (Rs.) |
36.66 |
10.92 |
3.39 |
1.23 |
3.39 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
10.97 |
8.33 |
8.65 |
3.08 |
4.54 |
|
| PBIT Margin (%) |
9.57 |
6.02 |
5.85 |
2.73 |
4.22 |
|
| PBT Margin (%) |
7.94 |
3.15 |
2.38 |
1.69 |
2.95 |
|
| Net Profit Margin (%) |
5.99 |
2.38 |
1.67 |
1.36 |
2.10 |
|
| Return on Networth / Equity (%) |
25.03 |
18.88 |
7.20 |
2.81 |
7.10 |
|
| Return on Capital Employed (%) |
27.41 |
22.74 |
10.96 |
3.72 |
10.82 |
|
| Return on Assets (%) |
8.47 |
4.12 |
1.92 |
1.32 |
2.21 |
|
| Total Debt/Equity (X) |
0.93 |
2.08 |
1.75 |
0.61 |
0.48 |
|
| Asset Turnover Ratio (%) |
1.94 |
2.07 |
1.50 |
0.96 |
1.09 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.47 |
1.32 |
1.53 |
2.22 |
1.64 |
|
| Quick Ratio (X) |
0.74 |
0.74 |
0.97 |
1.56 |
1.46 |
|
| Inventory Turnover Ratio (X) |
4.04 |
6.32 |
6.29 |
5.14 |
9.23 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
1.37 |
4.42 |
24.29 |
14.73 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.69 |
1.65 |
19.36 |
12.76 |
|
| Earnings Retention Ratio (%) |
0.00 |
98.63 |
95.58 |
75.71 |
85.27 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
99.31 |
98.35 |
80.64 |
87.24 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
819.11 |
743.97 |
409.41 |
110.40 |
26.40 |
|
| EV/Net Operating Revenue (X) |
1.24 |
2.03 |
2.53 |
1.53 |
0.33 |
|
| EV/EBITDA (X) |
11.31 |
24.39 |
29.25 |
49.51 |
7.29 |
|
| MarketCap/Net Operating Revenue (X) |
1.03 |
1.77 |
2.12 |
1.26 |
0.22 |
|
| Retention Ratios (%) |
0.00 |
98.62 |
95.57 |
75.70 |
85.26 |
|
| Price/BV (X) |
4.31 |
14.01 |
9.13 |
2.61 |
0.73 |
|
| Price/Net Operating Revenue |
1.03 |
1.77 |
2.12 |
1.26 |
0.22 |
|
| Earnings Yield |
0.06 |
0.01 |
0.01 |
0.01 |
0.10 |
|
Source : Dion Global Solutions Limited
