| Profit & Loss account of Shyam Telecom (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
1.33 |
8.65 |
23.68 |
43.92 |
242.25 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
1.33 |
8.65 |
23.68 |
43.92 |
242.25 |
|
| Total Operating Revenues |
1.33 |
8.65 |
23.68 |
43.92 |
242.25 |
|
| Other Income |
0.49 |
4.93 |
3.95 |
3.29 |
0.61 |
|
| Total Revenue |
1.83 |
13.58 |
27.64 |
47.21 |
242.86 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.54 |
6.74 |
20.42 |
7.91 |
190.09 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
1.07 |
0.95 |
-0.56 |
32.42 |
41.79 |
|
| Employee Benefit Expenses |
2.12 |
2.37 |
2.62 |
2.50 |
3.63 |
|
| Finance Costs |
0.01 |
0.10 |
0.20 |
0.04 |
0.03 |
|
| Depreciation And Amortisation Expenses |
0.31 |
0.29 |
0.35 |
0.36 |
0.41 |
|
| Other Expenses |
5.73 |
5.39 |
4.46 |
5.45 |
10.23 |
|
| Total Expenses |
9.79 |
15.84 |
27.49 |
48.68 |
246.19 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-7.96 |
-2.26 |
0.15 |
-1.47 |
-3.33 |
|
| Exceptional Items |
2.19 |
-10.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-5.77 |
-12.26 |
0.15 |
-1.47 |
-3.33 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
-0.01 |
-0.01 |
0.01 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.03 |
-0.03 |
0.00 |
0.08 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
-0.43 |
|
| Total Tax Expenses |
0.02 |
-0.04 |
0.01 |
0.08 |
-0.43 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-5.79 |
-12.22 |
0.14 |
-1.55 |
-2.90 |
|
| Profit/Loss From Continuing Operations |
-5.79 |
-12.22 |
0.14 |
-1.55 |
-2.90 |
|
| Profit/Loss For The Period |
-5.79 |
-12.22 |
0.14 |
-2.11 |
-7.99 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-5.08 |
-10.97 |
0.13 |
-1.98 |
-7.09 |
|
| Diluted EPS (Rs.) |
-5.08 |
-10.97 |
0.13 |
1.98 |
-7.09 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
