| Profit & Loss account of Nuvama Wealth Management (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
188.37 |
377.39 |
121.65 |
286.81 |
614.70 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
188.37 |
377.39 |
121.65 |
286.81 |
614.70 |
|
| Total Operating Revenues |
400.46 |
381.37 |
323.05 |
448.22 |
730.56 |
|
| Other Income |
0.20 |
0.37 |
0.21 |
1.36 |
0.90 |
|
| Total Revenue |
400.65 |
381.74 |
323.25 |
449.58 |
731.46 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
116.82 |
430.76 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.01 |
4.35 |
-1.69 |
|
| Employee Benefit Expenses |
124.95 |
108.58 |
71.21 |
61.49 |
81.23 |
|
| Finance Costs |
163.55 |
135.35 |
140.26 |
143.22 |
69.30 |
|
| Depreciation And Amortisation Expenses |
8.65 |
6.62 |
5.56 |
6.07 |
8.91 |
|
| Other Expenses |
83.65 |
78.46 |
87.78 |
106.94 |
100.20 |
|
| Total Expenses |
380.81 |
329.01 |
304.81 |
438.89 |
688.71 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
19.85 |
52.73 |
18.44 |
10.69 |
42.75 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
19.85 |
52.73 |
18.44 |
10.69 |
42.75 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
1.11 |
7.05 |
4.88 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
4.54 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.74 |
3.74 |
2.18 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.37 |
10.79 |
2.51 |
4.36 |
-6.35 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
19.47 |
41.94 |
15.93 |
6.33 |
49.09 |
|
| Profit/Loss From Continuing Operations |
19.47 |
41.94 |
15.93 |
6.33 |
49.09 |
|
| Profit/Loss For The Period |
19.47 |
41.94 |
15.93 |
6.33 |
49.09 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
7.42 |
16.00 |
6.08 |
10.46 |
109.08 |
|
| Diluted EPS (Rs.) |
7.42 |
16.00 |
6.08 |
10.46 |
109.08 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
20.18 |
0.00 |
0.00 |
0.00 |
36.91 |
|
| Tax On Dividend |
4.04 |
0.00 |
0.00 |
0.00 |
6.13 |
|
| Equity Dividend Rate (%) |
77.00 |
0.00 |
0.00 |
0.00 |
820.00 |
|
Source : Dion Global Solutions Limited
