| Key Financial Ratios of Nupur Recyclers (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.02 |
1.54 |
2.04 |
10.08 |
6.63 |
|
| Diluted EPS (Rs.) |
1.02 |
1.54 |
2.04 |
10.08 |
6.63 |
|
| Cash EPS (Rs.) |
1.03 |
1.54 |
2.05 |
8.26 |
10,022.10 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
15.96 |
12.48 |
15.30 |
27.59 |
10,059.20 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
15.96 |
12.48 |
15.30 |
27.59 |
10,059.20 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
19.53 |
26.34 |
21.60 |
69.51 |
103,934.90 |
|
| PBDIT/Share (Rs.) |
1.44 |
1.47 |
2.98 |
11.64 |
14,696.40 |
|
| PBIT/Share (Rs.) |
1.44 |
1.46 |
2.97 |
11.62 |
14,679.50 |
|
| PBT/Share (Rs.) |
1.42 |
2.10 |
2.91 |
11.23 |
13,427.90 |
|
| Net Profit/Share (Rs.) |
1.02 |
1.54 |
2.04 |
8.25 |
10,005.20 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
7.38 |
5.57 |
13.81 |
16.74 |
14.14 |
|
| PBIT Margin (%) |
7.35 |
5.54 |
13.76 |
16.71 |
14.12 |
|
| PBT Margin (%) |
7.29 |
7.99 |
13.44 |
16.15 |
12.91 |
|
| Net Profit Margin (%) |
5.23 |
5.83 |
9.45 |
11.86 |
9.62 |
|
| Return on Networth / Equity (%) |
6.41 |
12.31 |
13.34 |
29.89 |
99.46 |
|
| Return on Capital Employed (%) |
8.96 |
11.48 |
19.10 |
41.66 |
125.41 |
|
| Return on Assets (%) |
6.26 |
11.05 |
12.66 |
25.58 |
39.70 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.04 |
0.62 |
|
| Asset Turnover Ratio (%) |
1.29 |
2.14 |
1.34 |
3.21 |
6.01 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
25.28 |
5.39 |
20.16 |
5.39 |
1.11 |
|
| Quick Ratio (X) |
23.82 |
4.24 |
13.41 |
4.51 |
0.89 |
|
| Inventory Turnover Ratio (X) |
2.12 |
1.71 |
2.61 |
2.54 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
409.15 |
621.23 |
479.86 |
319.51 |
0.00 |
|
| EV/Net Operating Revenue (X) |
3.05 |
3.44 |
4.85 |
2.01 |
0.00 |
|
| EV/EBITDA (X) |
41.35 |
61.62 |
35.13 |
12.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
3.06 |
3.44 |
4.88 |
2.20 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
3.75 |
7.27 |
6.88 |
5.54 |
0.00 |
|
| Price/Net Operating Revenue |
3.06 |
3.44 |
4.88 |
2.20 |
0.00 |
|
| Earnings Yield |
0.02 |
0.02 |
0.02 |
0.05 |
0.00 |
|
Source : Dion Global Solutions Limited
