| Profit & Loss account of Mishtann Foods (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
348.42 |
322.42 |
650.39 |
498.58 |
351.07 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
348.42 |
322.42 |
650.39 |
498.58 |
351.07 |
|
| Total Operating Revenues |
348.42 |
322.42 |
650.39 |
498.58 |
351.07 |
|
| Other Income |
0.13 |
0.06 |
0.05 |
0.01 |
0.10 |
|
| Total Revenue |
348.55 |
322.47 |
650.43 |
498.59 |
351.17 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
332.65 |
291.38 |
563.77 |
443.95 |
338.70 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.14 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
2.25 |
|
| Employee Benefit Expenses |
0.30 |
0.19 |
0.34 |
0.40 |
0.98 |
|
| Finance Costs |
1.97 |
4.46 |
4.99 |
3.80 |
4.62 |
|
| Depreciation And Amortisation Expenses |
0.56 |
0.68 |
0.80 |
0.95 |
1.14 |
|
| Other Expenses |
3.88 |
3.65 |
3.58 |
2.22 |
2.48 |
|
| Total Expenses |
339.36 |
300.36 |
573.62 |
451.32 |
350.15 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
9.19 |
22.12 |
76.81 |
47.27 |
1.02 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
9.19 |
22.12 |
76.81 |
47.27 |
1.02 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
3.19 |
7.95 |
26.89 |
15.86 |
0.31 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
-0.03 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
3.19 |
7.95 |
26.89 |
15.86 |
0.28 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
5.99 |
14.17 |
49.92 |
31.41 |
0.73 |
|
| Profit/Loss From Continuing Operations |
5.99 |
14.17 |
49.92 |
31.41 |
0.73 |
|
| Profit/Loss For The Period |
5.99 |
14.17 |
49.92 |
31.41 |
0.73 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.06 |
0.14 |
0.50 |
0.63 |
0.01 |
|
| Diluted EPS (Rs.) |
0.06 |
0.14 |
0.50 |
0.63 |
0.01 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.10 |
0.15 |
0.20 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
1.00 |
0.00 |
|
Source : Dion Global Solutions Limited
