| Key Financial Ratios of LT Foods (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
2.66 |
1.70 |
1.49 |
1.49 |
11.47 |
|
| Diluted EPS (Rs.) |
2.66 |
1.70 |
1.49 |
1.49 |
11.47 |
|
| Cash EPS (Rs.) |
3.49 |
2.43 |
1.88 |
2.00 |
21.28 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
27.24 |
26.31 |
24.40 |
13.63 |
123.14 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
27.24 |
26.31 |
24.40 |
13.63 |
123.14 |
|
| Dividend / Share(Rs.) |
0.50 |
0.15 |
0.15 |
0.15 |
1.50 |
|
| Revenue from Operations/Share (Rs.) |
73.48 |
68.55 |
66.89 |
76.94 |
683.04 |
|
| PBDIT/Share (Rs.) |
6.23 |
5.72 |
4.91 |
6.65 |
61.44 |
|
| PBIT/Share (Rs.) |
5.40 |
4.99 |
4.34 |
5.78 |
51.56 |
|
| PBT/Share (Rs.) |
3.52 |
2.60 |
1.67 |
1.78 |
17.52 |
|
| Net Profit/Share (Rs.) |
2.66 |
1.70 |
1.31 |
1.12 |
11.40 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
8.47 |
8.34 |
7.33 |
8.64 |
8.99 |
|
| PBIT Margin (%) |
7.35 |
7.28 |
6.49 |
7.50 |
7.54 |
|
| PBT Margin (%) |
4.79 |
3.79 |
2.50 |
2.31 |
2.56 |
|
| Net Profit Margin (%) |
3.62 |
2.48 |
1.96 |
1.45 |
1.66 |
|
| Return on Networth / Equity (%) |
9.77 |
6.47 |
5.37 |
8.22 |
9.25 |
|
| Return on Capital Employed (%) |
19.64 |
18.59 |
16.95 |
40.73 |
39.32 |
|
| Return on Assets (%) |
5.30 |
3.20 |
2.60 |
2.18 |
2.28 |
|
| Total Debt/Equity (X) |
0.65 |
0.79 |
0.86 |
2.39 |
2.55 |
|
| Asset Turnover Ratio (%) |
1.42 |
1.33 |
1.44 |
1.52 |
1.32 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.68 |
1.56 |
1.63 |
1.12 |
1.09 |
|
| Quick Ratio (X) |
0.52 |
0.49 |
0.54 |
0.43 |
0.42 |
|
| Inventory Turnover Ratio (X) |
1.86 |
2.09 |
2.33 |
2.07 |
1.74 |
|
| Dividend Payout Ratio (NP) (%) |
24.41 |
8.80 |
9.53 |
13.44 |
13.22 |
|
| Dividend Payout Ratio (CP) (%) |
18.62 |
6.16 |
6.66 |
7.54 |
7.08 |
|
| Earnings Retention Ratio (%) |
75.59 |
91.20 |
90.47 |
86.56 |
86.78 |
|
| Cash Earnings Retention Ratio (%) |
81.38 |
93.84 |
93.34 |
92.46 |
92.92 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,202.69 |
1,903.08 |
3,408.97 |
2,620.86 |
1,426.01 |
|
| EV/Net Operating Revenue (X) |
0.51 |
0.87 |
1.59 |
1.28 |
0.78 |
|
| EV/EBITDA (X) |
6.04 |
10.40 |
21.72 |
14.77 |
8.70 |
|
| MarketCap/Net Operating Revenue (X) |
0.27 |
0.57 |
1.28 |
0.86 |
0.33 |
|
| Retention Ratios (%) |
75.58 |
91.19 |
90.46 |
86.55 |
86.77 |
|
| Price/BV (X) |
0.73 |
1.49 |
3.51 |
4.85 |
1.83 |
|
| Price/Net Operating Revenue |
0.27 |
0.57 |
1.28 |
0.86 |
0.33 |
|
| Earnings Yield |
0.13 |
0.04 |
0.02 |
0.02 |
0.05 |
|
Source : Dion Global Solutions Limited
