| Profit & Loss account of Inox India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
1,285.75 |
1,111.72 |
938.58 |
758.04 |
580.53 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
1,285.75 |
1,111.72 |
938.58 |
758.04 |
580.53 |
|
| Total Operating Revenues |
1,306.00 |
1,131.17 |
965.90 |
782.71 |
593.80 |
|
| Other Income |
40.67 |
31.31 |
18.30 |
21.00 |
15.20 |
|
| Total Revenue |
1,346.66 |
1,162.49 |
984.20 |
803.71 |
608.99 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
586.60 |
456.07 |
489.45 |
429.20 |
239.13 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
-9.10 |
38.11 |
-56.74 |
-91.49 |
8.62 |
|
| Employee Benefit Expenses |
110.05 |
101.70 |
79.04 |
73.46 |
60.49 |
|
| Finance Costs |
8.54 |
5.67 |
3.69 |
2.32 |
6.86 |
|
| Depreciation And Amortisation Expenses |
25.06 |
18.14 |
13.92 |
12.10 |
11.78 |
|
| Other Expenses |
333.76 |
285.02 |
249.80 |
203.92 |
151.05 |
|
| Total Expenses |
1,054.91 |
904.71 |
779.15 |
629.51 |
477.93 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
291.75 |
257.78 |
205.05 |
174.21 |
131.07 |
|
| Exceptional Items |
7.17 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
298.92 |
257.78 |
205.05 |
174.21 |
131.07 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
70.72 |
61.55 |
51.62 |
42.50 |
27.41 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
3.78 |
0.54 |
0.72 |
1.21 |
7.55 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
72.90 |
61.77 |
52.34 |
43.71 |
34.96 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
226.03 |
196.00 |
152.71 |
130.50 |
96.11 |
|
| Profit/Loss From Continuing Operations |
226.03 |
196.00 |
152.71 |
130.50 |
96.11 |
|
| Profit/Loss For The Period |
226.03 |
196.00 |
152.71 |
130.50 |
96.11 |
|
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Consolidated Profit/Loss After MI And Associates |
226.03 |
196.00 |
152.71 |
130.50 |
96.11 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
25.00 |
22.00 |
17.00 |
14.00 |
11.00 |
|
| Diluted EPS (Rs.) |
25.00 |
22.00 |
17.00 |
14.00 |
11.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
99.84 |
104.38 |
4.54 |
1.82 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
