| Profit & Loss account of Haryana Steel and Alloys (in Rs. Cr.) |
Mar 09 |
Jun 08 |
Mar 07 |
Mar 06 |
Mar 05 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
0.00 |
11.90 |
74.69 |
54.66 |
110.62 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
9.25 |
7.21 |
7.96 |
|
| Revenue From Operations [Net] |
0.00 |
11.90 |
65.44 |
47.45 |
102.66 |
|
| Total Operating Revenues |
0.00 |
11.90 |
65.44 |
47.45 |
102.66 |
|
| Other Income |
0.39 |
17.71 |
4.16 |
13.82 |
0.20 |
|
| Total Revenue |
0.39 |
29.61 |
69.60 |
61.27 |
102.86 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
9.15 |
72.81 |
56.80 |
69.80 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.02 |
0.06 |
0.00 |
3.16 |
27.50 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
2.36 |
-1.33 |
-0.69 |
1.40 |
|
| Employee Benefit Expenses |
0.26 |
1.75 |
0.00 |
2.75 |
2.95 |
|
| Finance Costs |
0.01 |
9.45 |
0.45 |
0.02 |
0.02 |
|
| Depreciation And Amortisation Expenses |
0.77 |
1.30 |
0.99 |
1.00 |
0.99 |
|
| Other Expenses |
1.70 |
31.16 |
7.87 |
1.01 |
1.12 |
|
| Total Expenses |
2.77 |
55.24 |
80.80 |
64.05 |
103.78 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-2.38 |
-25.63 |
-11.20 |
-2.78 |
-0.92 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-2.38 |
-25.63 |
-11.20 |
-2.78 |
-0.92 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.00 |
0.00 |
0.01 |
0.02 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-2.38 |
-25.63 |
-11.21 |
-2.79 |
-0.92 |
|
| Profit/Loss From Continuing Operations |
-2.38 |
-25.65 |
-11.19 |
-2.78 |
-0.92 |
|
| Profit/Loss For The Period |
-2.38 |
-25.65 |
-11.19 |
-2.78 |
-0.92 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-7.16 |
-77.06 |
-33.63 |
-8.37 |
-2.77 |
|
| Diluted EPS (Rs.) |
-7.16 |
-77.06 |
-33.63 |
-8.37 |
-2.77 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.77 |
0.00 |
19.83 |
15.72 |
|
| Indigenous Raw Materials |
0.00 |
4.93 |
47.70 |
13.12 |
23.52 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.04 |
0.52 |
0.27 |
|
| Indigenous Stores And Spares |
0.00 |
1.96 |
16.19 |
14.89 |
18.60 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
