| Key Financial Ratios of Godfrey Phillips India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
200.64 |
169.41 |
117.01 |
83.08 |
68.65 |
|
| Diluted EPS (Rs.) |
200.64 |
169.41 |
117.01 |
83.08 |
68.65 |
|
| Cash EPS (Rs.) |
223.66 |
196.85 |
145.98 |
110.42 |
95.28 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
848.00 |
738.77 |
613.22 |
523.85 |
464.75 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
848.00 |
738.77 |
613.22 |
523.85 |
464.75 |
|
| Dividend / Share(Rs.) |
95.00 |
56.00 |
44.00 |
28.00 |
24.00 |
|
| Revenue from Operations/Share (Rs.) |
1,077.43 |
844.26 |
684.76 |
514.35 |
478.84 |
|
| PBDIT/Share (Rs.) |
302.71 |
241.39 |
186.40 |
141.85 |
121.96 |
|
| PBIT/Share (Rs.) |
279.69 |
213.94 |
157.42 |
114.51 |
95.33 |
|
| PBT/Share (Rs.) |
277.35 |
208.98 |
151.86 |
108.01 |
89.42 |
|
| Net Profit/Share (Rs.) |
200.64 |
169.41 |
117.01 |
83.08 |
68.65 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
28.09 |
28.59 |
27.22 |
27.57 |
25.46 |
|
| PBIT Margin (%) |
25.95 |
25.34 |
22.98 |
22.26 |
19.90 |
|
| PBT Margin (%) |
25.74 |
24.75 |
22.17 |
20.99 |
18.67 |
|
| Net Profit Margin (%) |
18.62 |
20.06 |
17.08 |
16.15 |
14.33 |
|
| Return on Networth / Equity (%) |
23.66 |
22.93 |
19.08 |
15.85 |
14.77 |
|
| Return on Capital Employed (%) |
31.78 |
26.91 |
23.43 |
19.71 |
18.14 |
|
| Return on Assets (%) |
17.34 |
16.47 |
13.40 |
11.23 |
10.14 |
|
| Total Debt/Equity (X) |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
|
| Asset Turnover Ratio (%) |
0.99 |
0.89 |
0.85 |
0.73 |
0.75 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.01 |
1.63 |
1.28 |
1.89 |
1.81 |
|
| Quick Ratio (X) |
0.67 |
0.50 |
0.46 |
0.97 |
0.96 |
|
| Inventory Turnover Ratio (X) |
3.39 |
0.97 |
1.14 |
0.85 |
0.80 |
|
| Dividend Payout Ratio (NP) (%) |
45.29 |
25.97 |
23.92 |
28.88 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
40.63 |
22.35 |
19.18 |
21.73 |
0.00 |
|
| Earnings Retention Ratio (%) |
54.71 |
74.03 |
76.08 |
71.12 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
59.37 |
77.65 |
80.82 |
78.27 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
35,175.47 |
16,077.48 |
9,459.08 |
5,246.01 |
4,733.24 |
|
| EV/Net Operating Revenue (X) |
6.28 |
3.66 |
2.66 |
1.96 |
1.90 |
|
| EV/EBITDA (X) |
22.35 |
12.81 |
9.76 |
7.11 |
7.46 |
|
| MarketCap/Net Operating Revenue (X) |
6.28 |
3.66 |
2.66 |
1.96 |
1.91 |
|
| Retention Ratios (%) |
54.70 |
74.02 |
76.07 |
71.11 |
0.00 |
|
| Price/BV (X) |
7.98 |
4.18 |
2.97 |
1.93 |
1.96 |
|
| Price/Net Operating Revenue |
6.28 |
3.66 |
2.66 |
1.96 |
1.91 |
|
| Earnings Yield |
0.03 |
0.05 |
0.06 |
0.08 |
0.08 |
|
Source : Dion Global Solutions Limited
