| Key Financial Ratios of Geekay Wires (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
6.21 |
2.74 |
0.98 |
1.31 |
1.30 |
|
| Diluted EPS (Rs.) |
6.21 |
2.74 |
0.98 |
1.31 |
1.30 |
|
| Cash EPS (Rs.) |
8.67 |
4.87 |
2.67 |
2.73 |
2.42 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
34.55 |
31.84 |
27.85 |
22.78 |
12.11 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
39.02 |
31.84 |
27.85 |
22.78 |
12.11 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
182.17 |
208.41 |
148.44 |
128.60 |
160.98 |
|
| PBDIT/Share (Rs.) |
17.37 |
14.32 |
10.30 |
10.50 |
7.99 |
|
| PBIT/Share (Rs.) |
14.91 |
12.18 |
8.61 |
9.07 |
6.87 |
|
| PBT/Share (Rs.) |
8.56 |
4.76 |
2.09 |
1.93 |
1.93 |
|
| Net Profit/Share (Rs.) |
6.21 |
2.74 |
0.98 |
1.31 |
1.30 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
9.53 |
6.86 |
6.94 |
8.16 |
4.96 |
|
| PBIT Margin (%) |
8.18 |
5.84 |
5.80 |
7.05 |
4.26 |
|
| PBT Margin (%) |
4.69 |
2.28 |
1.40 |
1.50 |
1.20 |
|
| Net Profit Margin (%) |
3.40 |
1.31 |
0.66 |
1.01 |
0.80 |
|
| Return on Networth / Equity (%) |
17.96 |
8.60 |
3.53 |
5.73 |
10.75 |
|
| Return on Capital Employed (%) |
26.78 |
22.34 |
13.78 |
14.45 |
3.79 |
|
| Return on Assets (%) |
5.98 |
2.26 |
0.69 |
0.94 |
1.52 |
|
| Total Debt/Equity (X) |
1.52 |
1.81 |
3.04 |
4.42 |
3.80 |
|
| Asset Turnover Ratio (%) |
175.56 |
172.19 |
104.32 |
92.67 |
188.35 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.32 |
1.24 |
1.26 |
1.09 |
1.26 |
|
| Quick Ratio (X) |
1.02 |
0.98 |
0.88 |
0.86 |
0.95 |
|
| Inventory Turnover Ratio (X) |
12.85 |
11.91 |
4.95 |
7.08 |
10.22 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
101.20 |
87.51 |
92.47 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
0.53 |
0.40 |
0.75 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
5.57 |
5.85 |
10.77 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
0.27 |
0.16 |
0.24 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.44 |
1.07 |
1.29 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
0.27 |
0.16 |
0.24 |
0.00 |
0.00 |
|
| Earnings Yield |
0.12 |
0.08 |
0.03 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
