| Key Financial Ratios of Gallantt Ispat (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 21 |
Mar 20 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
16.61 |
9.34 |
5.84 |
10.01 |
2.76 |
|
| Diluted EPS (Rs.) |
16.61 |
9.34 |
5.84 |
10.01 |
2.76 |
|
| Cash EPS (Rs.) |
21.58 |
14.13 |
10.00 |
8.91 |
2.66 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
117.81 |
101.57 |
92.22 |
90.62 |
80.55 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
117.81 |
101.57 |
92.22 |
90.62 |
80.55 |
|
| Revenue from Operations/Share (Rs.) |
177.91 |
175.19 |
168.13 |
123.84 |
106.37 |
|
| PBDIT/Share (Rs.) |
29.43 |
18.86 |
15.23 |
13.94 |
4.11 |
|
| PBIT/Share (Rs.) |
24.46 |
14.07 |
11.07 |
12.01 |
2.37 |
|
| PBT/Share (Rs.) |
23.54 |
12.90 |
9.94 |
10.82 |
1.59 |
|
| Net Profit/Share (Rs.) |
16.61 |
9.34 |
5.84 |
6.98 |
0.92 |
|
| NP After MI And SOA / Share (Rs.) |
16.61 |
9.34 |
5.84 |
10.01 |
2.76 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
16.54 |
10.76 |
9.05 |
11.25 |
3.86 |
|
| PBIT Margin (%) |
13.74 |
8.03 |
6.58 |
9.70 |
2.22 |
|
| PBT Margin (%) |
13.23 |
7.36 |
5.91 |
8.73 |
1.49 |
|
| Net Profit Margin (%) |
9.33 |
5.33 |
3.47 |
5.63 |
0.86 |
|
| NP After MI And SOA Margin (%) |
9.33 |
5.33 |
3.47 |
8.08 |
2.59 |
|
| Return on Networth/Equity (%) |
14.09 |
9.19 |
6.33 |
11.04 |
3.42 |
|
| Return on Capital Employed (%) |
18.80 |
12.71 |
11.07 |
12.89 |
2.68 |
|
| Return on Assets (%) |
11.29 |
7.18 |
4.77 |
8.75 |
2.69 |
|
| Total Debt/Equity (X) |
0.13 |
0.19 |
0.24 |
0.15 |
0.14 |
|
| Asset Turnover Ratio (%) |
1.28 |
1.39 |
0.00 |
108.27 |
103.99 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.35 |
2.33 |
1.85 |
1.22 |
1.43 |
|
| Quick Ratio (X) |
2.29 |
1.39 |
1.04 |
0.43 |
0.29 |
|
| Inventory Turnover Ratio (X) |
6.97 |
7.43 |
0.00 |
7.34 |
6.54 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
9.07 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
5.56 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
90.93 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
94.44 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
32.29 |
16.13 |
13.49 |
10.06 |
3.02 |
|
| Interest Coverage Ratios (Post Tax) (%) |
32.29 |
16.13 |
13.49 |
10.06 |
3.02 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
9,334.05 |
5,094.26 |
1,882.18 |
460.95 |
246.58 |
|
| EV/Net Operating Revenue (X) |
2.17 |
1.21 |
0.46 |
0.46 |
0.29 |
|
| EV/EBITDA (X) |
13.15 |
11.19 |
5.12 |
4.07 |
7.38 |
|
| MarketCap/Net Operating Revenue (X) |
2.15 |
1.10 |
0.33 |
0.35 |
0.18 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
90.92 |
|
| Price/BV (X) |
3.24 |
1.90 |
0.61 |
0.48 |
0.24 |
|
| Price/Net Operating Revenue |
2.15 |
1.10 |
0.33 |
0.35 |
0.18 |
|
| Earnings Yield |
0.04 |
0.05 |
0.10 |
0.23 |
0.14 |
|
Source : Dion Global Solutions Limited
