| Key Financial Ratios of FSN E-Commerce Ventures Nykaa (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.23 |
0.11 |
0.07 |
0.88 |
1.39 |
|
| Diluted EPS (Rs.) |
0.23 |
0.11 |
0.07 |
0.87 |
1.39 |
|
| Cash EPS (Rs.) |
1.19 |
0.94 |
0.69 |
2.90 |
85.72 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
4.55 |
4.42 |
4.88 |
28.38 |
325.92 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
4.55 |
4.42 |
4.88 |
28.38 |
325.92 |
|
| Revenue from Operations/Share (Rs.) |
27.80 |
22.36 |
18.03 |
79.60 |
1,621.00 |
|
| PBDIT/Share (Rs.) |
1.75 |
1.32 |
1.00 |
4.01 |
115.00 |
|
| PBIT/Share (Rs.) |
0.82 |
0.53 |
0.40 |
1.98 |
70.42 |
|
| PBT/Share (Rs.) |
0.45 |
0.24 |
0.13 |
1.00 |
50.03 |
|
| Net Profit/Share (Rs.) |
0.26 |
0.15 |
0.09 |
0.87 |
41.14 |
|
| NP After MI And SOA / Share (Rs.) |
0.23 |
0.11 |
0.07 |
0.87 |
41.07 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
6.30 |
5.88 |
5.56 |
5.04 |
7.09 |
|
| PBIT Margin (%) |
2.95 |
2.37 |
2.19 |
2.48 |
4.34 |
|
| PBT Margin (%) |
1.60 |
1.08 |
0.74 |
1.25 |
3.08 |
|
| Net Profit Margin (%) |
0.92 |
0.68 |
0.48 |
1.09 |
2.53 |
|
| NP After MI And SOA Margin (%) |
0.83 |
0.50 |
0.37 |
1.08 |
2.53 |
|
| Return on Networth/Equity (%) |
5.07 |
2.55 |
1.39 |
3.06 |
12.62 |
|
| Return on Capital Employed (%) |
12.90 |
9.97 |
6.44 |
5.58 |
17.46 |
|
| Return on Assets (%) |
1.66 |
0.94 |
0.65 |
1.55 |
4.75 |
|
| Total Debt/Equity (X) |
0.74 |
0.54 |
0.33 |
0.25 |
0.38 |
|
| Asset Turnover Ratio (%) |
2.15 |
2.01 |
0.10 |
0.13 |
0.16 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.24 |
1.22 |
1.59 |
2.00 |
1.39 |
|
| Quick Ratio (X) |
0.58 |
0.59 |
0.75 |
1.09 |
0.67 |
|
| Inventory Turnover Ratio (X) |
6.09 |
0.06 |
0.13 |
0.25 |
0.12 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
4.67 |
4.54 |
3.84 |
4.09 |
5.64 |
|
| Interest Coverage Ratios (Post Tax) (%) |
4.67 |
4.54 |
3.84 |
4.09 |
5.64 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
51,981.36 |
46,697.83 |
35,439.43 |
80,141.67 |
0.00 |
|
| EV/Net Operating Revenue (X) |
6.54 |
7.31 |
6.89 |
21.24 |
0.00 |
|
| EV/EBITDA (X) |
103.72 |
124.17 |
123.80 |
421.29 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
6.44 |
7.24 |
6.83 |
21.22 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
39.35 |
36.65 |
25.48 |
59.76 |
0.00 |
|
| Price/Net Operating Revenue |
6.44 |
7.24 |
6.83 |
21.22 |
0.00 |
|
| Earnings Yield |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
