| Key Financial Ratios of FIEM Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
77.86 |
62.96 |
106.26 |
71.55 |
35.48 |
|
| Diluted EPS (Rs.) |
77.86 |
62.96 |
106.26 |
71.55 |
35.48 |
|
| Cash EPS (Rs.) |
102.29 |
85.29 |
154.46 |
117.26 |
79.14 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
394.45 |
336.98 |
578.40 |
488.03 |
432.64 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
394.45 |
336.98 |
578.40 |
488.03 |
432.64 |
|
| Revenue from Operations/Share (Rs.) |
920.46 |
770.82 |
1,404.32 |
1,194.74 |
927.94 |
|
| PBDIT/Share (Rs.) |
128.54 |
108.15 |
197.15 |
149.36 |
104.10 |
|
| PBIT/Share (Rs.) |
104.12 |
85.87 |
148.98 |
104.53 |
60.61 |
|
| PBT/Share (Rs.) |
104.96 |
84.75 |
143.33 |
98.00 |
49.35 |
|
| Net Profit/Share (Rs.) |
77.88 |
63.00 |
106.29 |
72.43 |
35.65 |
|
| NP After MI And SOA / Share (Rs.) |
77.86 |
62.96 |
106.26 |
71.55 |
35.48 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
13.96 |
14.03 |
14.03 |
12.50 |
11.21 |
|
| PBIT Margin (%) |
11.31 |
11.13 |
10.60 |
8.74 |
6.53 |
|
| PBT Margin (%) |
11.40 |
10.99 |
10.20 |
8.20 |
5.31 |
|
| Net Profit Margin (%) |
8.46 |
8.17 |
7.56 |
6.06 |
3.84 |
|
| NP After MI And SOA Margin (%) |
8.45 |
8.16 |
7.56 |
5.98 |
3.82 |
|
| Return on Networth/Equity (%) |
19.73 |
18.68 |
18.37 |
14.66 |
8.20 |
|
| Return on Capital Employed (%) |
25.15 |
24.11 |
23.91 |
19.33 |
12.14 |
|
| Return on Assets (%) |
14.39 |
13.59 |
13.27 |
8.98 |
5.06 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.03 |
0.04 |
|
| Asset Turnover Ratio (%) |
1.83 |
1.79 |
1.76 |
1.59 |
132.41 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.47 |
2.47 |
2.28 |
1.54 |
1.23 |
|
| Quick Ratio (X) |
1.77 |
1.74 |
1.53 |
0.99 |
0.79 |
|
| Inventory Turnover Ratio (X) |
10.99 |
6.54 |
6.21 |
6.49 |
10.44 |
|
| Dividend Payout Ratio (NP) (%) |
25.68 |
23.82 |
18.82 |
22.36 |
8.45 |
|
| Dividend Payout Ratio (CP) (%) |
19.55 |
17.59 |
12.95 |
13.74 |
3.79 |
|
| Earnings Retention Ratio (%) |
74.32 |
76.18 |
81.18 |
77.64 |
91.55 |
|
| Cash Earnings Retention Ratio (%) |
80.45 |
82.41 |
87.05 |
86.26 |
96.21 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
219.21 |
96.88 |
34.91 |
22.88 |
6.85 |
|
| Interest Coverage Ratios (Post Tax) (%) |
219.21 |
96.88 |
34.91 |
22.88 |
6.85 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
3,403.03 |
2,795.12 |
1,875.53 |
1,137.29 |
643.76 |
|
| EV/Net Operating Revenue (X) |
1.40 |
1.38 |
1.01 |
0.72 |
0.53 |
|
| EV/EBITDA (X) |
10.06 |
9.82 |
7.23 |
5.79 |
4.70 |
|
| MarketCap/Net Operating Revenue (X) |
1.53 |
1.48 |
1.11 |
0.75 |
0.60 |
|
| Retention Ratios (%) |
74.31 |
76.17 |
81.17 |
77.63 |
91.54 |
|
| Price/BV (X) |
3.57 |
3.38 |
2.70 |
1.84 |
1.29 |
|
| Price/Net Operating Revenue |
1.53 |
1.48 |
1.11 |
0.75 |
0.60 |
|
| Earnings Yield |
0.06 |
0.06 |
0.07 |
0.08 |
0.06 |
|
Source : Dion Global Solutions Limited
