| Key Financial Ratios of FIEM Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
77.56 |
63.01 |
106.10 |
72.39 |
35.81 |
|
| Diluted EPS (Rs.) |
77.56 |
63.01 |
106.10 |
72.39 |
35.81 |
|
| Cash EPS (Rs.) |
101.84 |
85.08 |
153.94 |
116.96 |
79.19 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
393.43 |
336.42 |
577.10 |
491.97 |
435.78 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
393.43 |
336.42 |
577.10 |
491.97 |
435.78 |
|
| Dividend / Share(Rs.) |
30.00 |
20.00 |
30.00 |
20.00 |
16.00 |
|
| Revenue from Operations/Share (Rs.) |
920.30 |
770.46 |
1,404.26 |
1,194.74 |
927.77 |
|
| PBDIT/Share (Rs.) |
127.98 |
107.88 |
196.54 |
148.97 |
104.22 |
|
| PBIT/Share (Rs.) |
103.70 |
85.81 |
148.70 |
104.40 |
60.84 |
|
| PBT/Share (Rs.) |
104.54 |
84.69 |
143.06 |
97.87 |
49.58 |
|
| Net Profit/Share (Rs.) |
77.56 |
63.01 |
106.10 |
72.39 |
35.81 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
13.90 |
14.00 |
13.99 |
12.46 |
11.23 |
|
| PBIT Margin (%) |
11.26 |
11.13 |
10.58 |
8.73 |
6.55 |
|
| PBT Margin (%) |
11.35 |
10.99 |
10.18 |
8.19 |
5.34 |
|
| Net Profit Margin (%) |
8.42 |
8.17 |
7.55 |
6.05 |
3.85 |
|
| Return on Networth / Equity (%) |
19.71 |
18.72 |
18.38 |
14.71 |
8.21 |
|
| Return on Capital Employed (%) |
25.13 |
24.16 |
23.94 |
19.18 |
12.11 |
|
| Return on Assets (%) |
14.39 |
13.66 |
13.29 |
9.03 |
5.08 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.03 |
0.04 |
|
| Asset Turnover Ratio (%) |
1.84 |
1.79 |
1.76 |
1.59 |
131.87 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.47 |
2.47 |
2.27 |
1.55 |
1.22 |
|
| Quick Ratio (X) |
1.77 |
1.74 |
1.51 |
1.01 |
0.78 |
|
| Inventory Turnover Ratio (X) |
10.99 |
6.54 |
6.21 |
6.49 |
10.44 |
|
| Dividend Payout Ratio (NP) (%) |
25.78 |
23.80 |
18.84 |
22.10 |
8.37 |
|
| Dividend Payout Ratio (CP) (%) |
19.63 |
17.63 |
12.99 |
13.68 |
3.78 |
|
| Earnings Retention Ratio (%) |
74.22 |
76.20 |
81.16 |
77.90 |
91.63 |
|
| Cash Earnings Retention Ratio (%) |
80.37 |
82.37 |
87.01 |
86.32 |
96.22 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
3,405.56 |
2,797.33 |
1,878.61 |
1,138.81 |
645.80 |
|
| EV/Net Operating Revenue (X) |
1.41 |
1.38 |
1.02 |
0.72 |
0.53 |
|
| EV/EBITDA (X) |
10.11 |
9.85 |
7.26 |
5.81 |
4.71 |
|
| MarketCap/Net Operating Revenue (X) |
1.53 |
1.48 |
1.11 |
0.75 |
0.60 |
|
| Retention Ratios (%) |
74.21 |
76.19 |
81.15 |
77.89 |
91.62 |
|
| Price/BV (X) |
3.57 |
3.39 |
2.71 |
1.83 |
1.28 |
|
| Price/Net Operating Revenue |
1.53 |
1.48 |
1.11 |
0.75 |
0.60 |
|
| Earnings Yield |
0.06 |
0.06 |
0.07 |
0.08 |
0.06 |
|
Source : Dion Global Solutions Limited
