| Key Financial Ratios of Equitas Holdings (in Rs. Cr.) |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-1.73 |
4.30 |
0.23 |
0.27 |
0.31 |
|
| Diluted EPS (Rs.) |
-1.73 |
4.30 |
0.23 |
0.27 |
0.31 |
|
| Cash EPS (Rs.) |
-1.71 |
4.33 |
0.25 |
0.30 |
0.33 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
50.46 |
52.19 |
50.89 |
52.75 |
52.09 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
50.46 |
52.19 |
50.89 |
52.75 |
52.09 |
|
| Dividend / Share(Rs.) |
0.00 |
3.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
0.56 |
5.19 |
0.52 |
0.60 |
0.59 |
|
| PBDIT/Share (Rs.) |
0.03 |
4.99 |
0.41 |
0.40 |
0.43 |
|
| PBIT/Share (Rs.) |
0.01 |
4.96 |
0.39 |
0.37 |
0.41 |
|
| PBT/Share (Rs.) |
-1.79 |
4.96 |
0.38 |
0.37 |
0.41 |
|
| Net Profit/Share (Rs.) |
-1.73 |
4.30 |
0.23 |
0.27 |
0.31 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
4.64 |
96.06 |
80.28 |
65.65 |
72.61 |
|
| PBIT Margin (%) |
0.95 |
95.55 |
75.24 |
61.57 |
69.14 |
|
| PBT Margin (%) |
-318.68 |
95.48 |
73.81 |
61.57 |
69.14 |
|
| Net Profit Margin (%) |
-309.46 |
82.81 |
43.70 |
45.17 |
52.70 |
|
| Return on Networth / Equity (%) |
-3.43 |
8.23 |
0.44 |
0.51 |
0.59 |
|
| Return on Capital Employed (%) |
0.01 |
9.49 |
0.76 |
0.69 |
0.76 |
|
| Return on Assets (%) |
-3.41 |
8.22 |
0.44 |
0.50 |
0.58 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.01 |
9.93 |
1.00 |
1.12 |
1.10 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3,195.73 |
1,895.11 |
727.87 |
464.03 |
185.47 |
|
| Quick Ratio (X) |
3,195.73 |
1,895.11 |
727.87 |
464.03 |
185.47 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
69.77 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
69.34 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
30.23 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
30.66 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
3,359.85 |
2,752.77 |
1,271.97 |
4,489.69 |
4,839.51 |
|
| EV/Net Operating Revenue (X) |
175.47 |
15.51 |
72.25 |
217.35 |
241.43 |
|
| EV/EBITDA (X) |
3,773.84 |
16.15 |
90.00 |
331.03 |
332.45 |
|
| MarketCap/Net Operating Revenue (X) |
190.28 |
16.81 |
82.71 |
225.97 |
244.04 |
|
| Retention Ratios (%) |
0.00 |
30.22 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.11 |
1.67 |
0.84 |
2.59 |
2.76 |
|
| Price/Net Operating Revenue |
190.36 |
16.82 |
82.72 |
226.32 |
244.39 |
|
| Earnings Yield |
-0.02 |
0.05 |
0.01 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
