| Key Financial Ratios of Equitas Holdings (in Rs. Cr.) |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
5.95 |
15.03 |
6.03 |
5.18 |
0.40 |
|
| Diluted EPS (Rs.) |
5.95 |
15.03 |
6.03 |
5.18 |
0.40 |
|
| Cash EPS (Rs.) |
9.67 |
18.75 |
10.28 |
7.89 |
3.02 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
130.45 |
107.37 |
84.93 |
71.56 |
66.08 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
130.45 |
107.37 |
84.93 |
71.56 |
66.08 |
|
| Revenue from Operations/Share (Rs.) |
116.38 |
109.28 |
84.56 |
66.63 |
48.39 |
|
| PBDIT/Share (Rs.) |
57.30 |
65.19 |
48.35 |
38.75 |
22.83 |
|
| PBIT/Share (Rs.) |
53.58 |
61.47 |
44.09 |
36.03 |
20.21 |
|
| PBT/Share (Rs.) |
8.46 |
19.20 |
9.25 |
7.95 |
0.56 |
|
| Net Profit/Share (Rs.) |
5.95 |
15.03 |
6.03 |
5.17 |
0.40 |
|
| NP After MI And SOA / Share (Rs.) |
4.48 |
13.85 |
5.99 |
5.17 |
0.40 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
49.23 |
59.65 |
57.18 |
58.14 |
47.17 |
|
| PBIT Margin (%) |
46.03 |
56.25 |
52.14 |
54.06 |
41.76 |
|
| PBT Margin (%) |
7.26 |
17.56 |
10.93 |
11.92 |
1.14 |
|
| Net Profit Margin (%) |
5.11 |
13.75 |
7.12 |
7.76 |
0.82 |
|
| NP After MI And SOA Margin (%) |
3.85 |
12.67 |
7.07 |
7.76 |
0.83 |
|
| Return on Networth/Equity (%) |
4.49 |
15.39 |
7.35 |
7.22 |
0.60 |
|
| Return on Capital Employed (%) |
39.47 |
10.34 |
10.84 |
8.03 |
5.25 |
|
| Return on Assets (%) |
0.55 |
1.84 |
0.98 |
1.12 |
0.10 |
|
| Total Debt/Equity (X) |
6.53 |
6.88 |
6.22 |
5.24 |
4.78 |
|
| Asset Turnover Ratio (%) |
0.00 |
0.02 |
13.87 |
14.48 |
12.25 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.17 |
4.72 |
2.90 |
38.70 |
36.16 |
|
| Quick Ratio (X) |
1.17 |
4.72 |
2.90 |
38.70 |
36.16 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
21.66 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
17.08 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
78.34 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
82.92 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
1.32 |
1.54 |
1.27 |
1.28 |
1.03 |
|
| Interest Coverage Ratios (Post Tax) (%) |
1.32 |
1.54 |
1.27 |
1.28 |
1.03 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
24,808.07 |
21,364.49 |
16,353.76 |
16,207.21 |
14,431.59 |
|
| EV/Net Operating Revenue (X) |
6.24 |
5.72 |
5.66 |
7.12 |
8.76 |
|
| EV/EBITDA (X) |
12.67 |
9.59 |
9.90 |
12.25 |
18.57 |
|
| MarketCap/Net Operating Revenue (X) |
0.92 |
0.80 |
0.50 |
2.05 |
2.97 |
|
| Retention Ratios (%) |
0.00 |
78.33 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.07 |
0.97 |
0.52 |
1.91 |
2.17 |
|
| Price/Net Operating Revenue |
0.92 |
0.80 |
0.50 |
2.05 |
2.97 |
|
| Earnings Yield |
0.04 |
0.16 |
0.14 |
0.04 |
0.00 |
|
Source : Dion Global Solutions Limited
