| Key Financial Ratios of Empire Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
57.42 |
61.67 |
59.21 |
39.49 |
22.01 |
|
| Diluted EPS (Rs.) |
57.42 |
61.67 |
59.21 |
39.49 |
22.01 |
|
| Cash EPS (Rs.) |
86.16 |
89.12 |
87.81 |
63.92 |
53.76 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
523.43 |
500.36 |
472.35 |
426.18 |
411.74 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
523.43 |
500.36 |
472.35 |
426.18 |
411.74 |
|
| Dividend / Share(Rs.) |
25.00 |
25.00 |
25.00 |
25.00 |
25.00 |
|
| Revenue from Operations/Share (Rs.) |
1,128.28 |
1,010.03 |
1,135.98 |
906.73 |
817.10 |
|
| PBDIT/Share (Rs.) |
140.87 |
148.19 |
155.15 |
115.57 |
110.98 |
|
| PBIT/Share (Rs.) |
112.13 |
120.75 |
126.55 |
91.14 |
79.24 |
|
| PBT/Share (Rs.) |
66.68 |
76.11 |
71.17 |
46.05 |
21.16 |
|
| Net Profit/Share (Rs.) |
57.42 |
61.67 |
59.21 |
39.49 |
22.01 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
12.48 |
14.67 |
13.65 |
12.74 |
13.58 |
|
| PBIT Margin (%) |
9.93 |
11.95 |
11.13 |
10.05 |
9.69 |
|
| PBT Margin (%) |
5.90 |
7.53 |
6.26 |
5.07 |
2.58 |
|
| Net Profit Margin (%) |
5.08 |
6.10 |
5.21 |
4.35 |
2.69 |
|
| Return on Networth / Equity (%) |
10.96 |
12.32 |
12.53 |
9.26 |
5.34 |
|
| Return on Capital Employed (%) |
12.74 |
15.19 |
14.59 |
10.53 |
9.47 |
|
| Return on Assets (%) |
4.58 |
5.08 |
4.80 |
3.35 |
1.85 |
|
| Total Debt/Equity (X) |
0.46 |
0.53 |
0.60 |
0.87 |
0.87 |
|
| Asset Turnover Ratio (%) |
0.92 |
0.83 |
0.94 |
0.77 |
68.75 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.75 |
1.47 |
1.81 |
1.72 |
1.48 |
|
| Quick Ratio (X) |
1.31 |
1.04 |
1.31 |
1.15 |
0.85 |
|
| Inventory Turnover Ratio (X) |
6.69 |
0.75 |
0.75 |
0.57 |
3.68 |
|
| Dividend Payout Ratio (NP) (%) |
43.54 |
40.53 |
11.01 |
0.00 |
31.16 |
|
| Dividend Payout Ratio (CP) (%) |
29.01 |
28.05 |
7.42 |
0.00 |
12.76 |
|
| Earnings Retention Ratio (%) |
56.46 |
59.47 |
88.99 |
0.00 |
68.84 |
|
| Cash Earnings Retention Ratio (%) |
70.99 |
71.95 |
92.58 |
0.00 |
87.24 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
639.10 |
615.47 |
462.53 |
527.72 |
545.95 |
|
| EV/Net Operating Revenue (X) |
0.94 |
1.02 |
0.68 |
0.97 |
1.11 |
|
| EV/EBITDA (X) |
7.56 |
6.92 |
4.97 |
7.61 |
8.20 |
|
| MarketCap/Net Operating Revenue (X) |
0.93 |
0.88 |
0.54 |
0.66 |
0.77 |
|
| Retention Ratios (%) |
56.45 |
59.46 |
88.98 |
0.00 |
68.83 |
|
| Price/BV (X) |
2.00 |
1.78 |
1.29 |
1.40 |
1.53 |
|
| Price/Net Operating Revenue |
0.93 |
0.88 |
0.54 |
0.66 |
0.77 |
|
| Earnings Yield |
0.05 |
0.07 |
0.10 |
0.07 |
0.03 |
|
Source : Dion Global Solutions Limited
