| Profit & Loss account of Cybele Industries (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
18.89 |
23.55 |
13.32 |
25.46 |
6.73 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.14 |
0.48 |
0.00 |
|
| Revenue From Operations [Net] |
18.89 |
23.55 |
13.17 |
24.98 |
6.73 |
|
| Total Operating Revenues |
18.89 |
23.55 |
13.17 |
24.98 |
6.73 |
|
| Other Income |
0.00 |
0.01 |
0.00 |
0.02 |
0.66 |
|
| Total Revenue |
18.89 |
23.56 |
13.17 |
25.00 |
7.39 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
13.11 |
14.93 |
9.11 |
21.45 |
3.91 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.04 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-0.49 |
-0.24 |
-0.68 |
0.22 |
0.15 |
|
| Employee Benefit Expenses |
3.01 |
2.87 |
1.91 |
1.39 |
1.39 |
|
| Finance Costs |
0.27 |
0.26 |
0.35 |
0.43 |
0.43 |
|
| Depreciation And Amortisation Expenses |
0.60 |
0.61 |
0.61 |
0.46 |
0.46 |
|
| Other Expenses |
2.88 |
2.76 |
1.73 |
1.52 |
1.36 |
|
| Total Expenses |
19.38 |
21.19 |
13.04 |
25.47 |
7.73 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-0.50 |
2.37 |
0.14 |
-0.47 |
-0.34 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-0.50 |
2.37 |
0.14 |
-0.47 |
-0.34 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.53 |
0.01 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.19 |
0.15 |
-0.01 |
0.00 |
0.01 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
-0.19 |
0.68 |
0.00 |
0.00 |
0.01 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-0.30 |
1.69 |
0.14 |
-0.47 |
-0.35 |
|
| Profit/Loss From Continuing Operations |
-0.30 |
1.69 |
0.14 |
-0.47 |
-0.35 |
|
| Profit/Loss For The Period |
-0.30 |
1.69 |
0.14 |
-0.47 |
-0.35 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-0.28 |
1.58 |
0.13 |
-0.44 |
-0.33 |
|
| Diluted EPS (Rs.) |
-0.28 |
1.58 |
0.13 |
-0.44 |
-0.33 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
