| Key Financial Ratios of Container Corporation of India (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
6.17 |
19.95 |
17.14 |
35.21 |
39.01 |
|
| Diluted EPS (Rs.) |
6.17 |
19.95 |
17.14 |
35.21 |
39.01 |
|
| Cash EPS (Rs.) |
14.59 |
26.92 |
58.97 |
62.05 |
66.60 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
165.19 |
170.16 |
384.61 |
453.72 |
428.05 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
165.19 |
170.16 |
384.61 |
453.72 |
428.05 |
|
| Dividend / Share(Rs.) |
3.60 |
8.55 |
17.10 |
17.10 |
13.50 |
|
| Revenue from Operations/Share (Rs.) |
106.25 |
112.95 |
252.63 |
287.54 |
303.73 |
|
| PBDIT/Share (Rs.) |
32.08 |
34.70 |
72.97 |
78.79 |
84.93 |
|
| PBIT/Share (Rs.) |
23.66 |
27.73 |
56.86 |
60.74 |
67.09 |
|
| PBT/Share (Rs.) |
8.60 |
27.72 |
56.85 |
60.55 |
67.08 |
|
| Net Profit/Share (Rs.) |
6.17 |
19.95 |
42.85 |
44.01 |
48.77 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
30.19 |
30.72 |
28.88 |
27.40 |
27.96 |
|
| PBIT Margin (%) |
22.26 |
24.55 |
22.50 |
21.12 |
22.08 |
|
| PBT Margin (%) |
8.09 |
24.54 |
22.50 |
21.05 |
22.08 |
|
| Net Profit Margin (%) |
5.80 |
17.66 |
16.96 |
15.30 |
16.05 |
|
| Return on Networth / Equity (%) |
3.73 |
11.72 |
11.14 |
9.69 |
11.39 |
|
| Return on Capital Employed (%) |
13.82 |
15.91 |
14.39 |
12.90 |
10.85 |
|
| Return on Assets (%) |
3.24 |
9.64 |
9.75 |
8.63 |
10.08 |
|
| Total Debt/Equity (X) |
0.00 |
0.07 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
55.96 |
54.58 |
57.51 |
56.39 |
62.79 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.54 |
2.37 |
2.97 |
3.42 |
1.93 |
|
| Quick Ratio (X) |
2.51 |
2.36 |
2.95 |
3.39 |
1.91 |
|
| Inventory Turnover Ratio (X) |
248.23 |
296.00 |
224.63 |
248.72 |
334.56 |
|
| Dividend Payout Ratio (NP) (%) |
150.79 |
15.03 |
39.90 |
34.31 |
27.47 |
|
| Dividend Payout Ratio (CP) (%) |
63.75 |
11.14 |
28.99 |
24.33 |
20.12 |
|
| Earnings Retention Ratio (%) |
-50.79 |
84.97 |
60.10 |
65.69 |
72.53 |
|
| Cash Earnings Retention Ratio (%) |
36.25 |
88.86 |
71.01 |
75.67 |
79.88 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
18,026.66 |
32,497.15 |
28,332.19 |
23,098.21 |
23,398.85 |
|
| EV/Net Operating Revenue (X) |
2.78 |
4.72 |
4.60 |
4.12 |
3.95 |
|
| EV/EBITDA (X) |
9.22 |
15.37 |
15.93 |
15.04 |
14.13 |
|
| MarketCap/Net Operating Revenue (X) |
3.12 |
4.65 |
4.92 |
4.42 |
4.09 |
|
| Retention Ratios (%) |
-50.79 |
84.96 |
60.09 |
65.68 |
72.52 |
|
| Price/BV (X) |
2.01 |
3.08 |
3.23 |
2.80 |
2.90 |
|
| Price/Net Operating Revenue |
3.12 |
4.65 |
4.92 |
4.42 |
4.09 |
|
| Earnings Yield |
0.02 |
0.04 |
0.03 |
0.03 |
0.04 |
|
Source : Dion Global Solutions Limited
