| Key Financial Ratios of Blue Dart Express (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
103.10 |
121.65 |
154.43 |
158.65 |
40.59 |
|
| Diluted EPS (Rs.) |
103.10 |
121.65 |
154.43 |
158.65 |
40.59 |
|
| Cash EPS (Rs.) |
191.01 |
200.29 |
224.36 |
229.42 |
124.99 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
683.21 |
605.48 |
530.45 |
401.89 |
285.85 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
683.21 |
605.48 |
530.45 |
401.89 |
285.85 |
|
| Dividend / Share(Rs.) |
25.00 |
25.00 |
30.00 |
60.00 |
15.00 |
|
| Revenue from Operations/Share (Rs.) |
2,407.48 |
2,217.10 |
2,176.86 |
1,855.65 |
1,380.35 |
|
| PBDIT/Share (Rs.) |
241.53 |
248.03 |
287.37 |
308.18 |
163.84 |
|
| PBIT/Share (Rs.) |
153.48 |
169.22 |
217.24 |
237.20 |
79.39 |
|
| PBT/Share (Rs.) |
141.36 |
161.11 |
209.91 |
211.92 |
55.16 |
|
| Net Profit/Share (Rs.) |
102.96 |
121.48 |
154.23 |
158.43 |
40.53 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
10.03 |
11.18 |
13.20 |
16.60 |
11.86 |
|
| PBIT Margin (%) |
6.37 |
7.63 |
9.97 |
12.78 |
5.75 |
|
| PBT Margin (%) |
5.87 |
7.26 |
9.64 |
11.42 |
3.99 |
|
| Net Profit Margin (%) |
4.27 |
5.47 |
7.08 |
8.53 |
2.93 |
|
| Return on Networth / Equity (%) |
15.06 |
20.06 |
29.07 |
39.42 |
14.18 |
|
| Return on Capital Employed (%) |
19.57 |
25.07 |
36.44 |
50.99 |
20.98 |
|
| Return on Assets (%) |
8.07 |
11.20 |
15.70 |
18.51 |
5.24 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.03 |
|
| Asset Turnover Ratio (%) |
2.04 |
2.15 |
2.37 |
2.28 |
1.93 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.29 |
1.30 |
1.08 |
1.09 |
1.09 |
|
| Quick Ratio (X) |
1.28 |
1.29 |
1.07 |
1.08 |
1.08 |
|
| Inventory Turnover Ratio (X) |
662.06 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
24.24 |
24.66 |
22.66 |
15.75 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
13.07 |
14.95 |
15.57 |
10.88 |
0.00 |
|
| Earnings Retention Ratio (%) |
75.76 |
75.34 |
77.34 |
84.25 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
86.93 |
85.05 |
84.43 |
89.12 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
14,432.18 |
14,517.77 |
14,645.83 |
16,076.31 |
12,961.21 |
|
| EV/Net Operating Revenue (X) |
2.52 |
2.76 |
2.83 |
3.65 |
3.95 |
|
| EV/EBITDA (X) |
25.15 |
24.64 |
21.45 |
21.95 |
33.29 |
|
| MarketCap/Net Operating Revenue (X) |
2.55 |
2.79 |
2.85 |
3.69 |
4.04 |
|
| Retention Ratios (%) |
75.75 |
75.33 |
77.33 |
84.24 |
0.00 |
|
| Price/BV (X) |
8.99 |
10.21 |
11.70 |
17.03 |
19.50 |
|
| Price/Net Operating Revenue |
2.55 |
2.79 |
2.85 |
3.69 |
4.04 |
|
| Earnings Yield |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
|
Source : Dion Global Solutions Limited
