| Key Financial Ratios of Balkrishna Industries (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
50.57 |
50.53 |
36.81 |
27.43 |
19.21 |
|
| Diluted EPS (Rs.) |
50.57 |
50.53 |
36.81 |
27.43 |
19.21 |
|
| Cash EPS (Rs.) |
75.42 |
67.59 |
47.96 |
36.38 |
26.90 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
237.09 |
195.00 |
146.80 |
111.74 |
86.05 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
237.09 |
195.00 |
146.80 |
111.74 |
86.05 |
|
| Dividend / Share(Rs.) |
2.40 |
2.00 |
1.50 |
1.50 |
1.40 |
|
| Revenue from Operations/Share (Rs.) |
391.06 |
370.04 |
330.09 |
291.74 |
200.10 |
|
| PBDIT/Share (Rs.) |
104.92 |
93.90 |
69.17 |
52.67 |
38.28 |
|
| PBIT/Share (Rs.) |
80.07 |
76.83 |
58.03 |
44.07 |
30.58 |
|
| PBT/Share (Rs.) |
75.27 |
74.25 |
55.37 |
41.20 |
28.44 |
|
| Net Profit/Share (Rs.) |
50.57 |
50.53 |
36.81 |
27.78 |
19.20 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
26.83 |
25.37 |
20.95 |
18.05 |
19.13 |
|
| PBIT Margin (%) |
20.47 |
20.76 |
17.57 |
15.10 |
15.28 |
|
| PBT Margin (%) |
19.24 |
20.06 |
16.77 |
14.12 |
14.21 |
|
| Net Profit Margin (%) |
12.93 |
13.65 |
11.15 |
9.52 |
9.59 |
|
| Return on Networth / Equity (%) |
21.32 |
25.91 |
25.07 |
24.86 |
22.30 |
|
| Return on Capital Employed (%) |
12.72 |
13.01 |
11.41 |
12.11 |
23.06 |
|
| Return on Assets (%) |
9.19 |
10.01 |
8.92 |
8.28 |
8.84 |
|
| Total Debt/Equity (X) |
0.87 |
1.24 |
1.45 |
1.54 |
0.72 |
|
| Asset Turnover Ratio (%) |
71.12 |
73.38 |
79.98 |
86.99 |
92.21 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.38 |
1.28 |
1.67 |
1.50 |
1.07 |
|
| Quick Ratio (X) |
1.12 |
0.81 |
1.17 |
1.03 |
0.56 |
|
| Inventory Turnover Ratio (X) |
9.64 |
6.76 |
7.38 |
5.86 |
4.71 |
|
| Dividend Payout Ratio (NP) (%) |
4.74 |
3.95 |
4.07 |
5.39 |
7.29 |
|
| Dividend Payout Ratio (CP) (%) |
3.18 |
2.95 |
3.12 |
4.12 |
5.20 |
|
| Earnings Retention Ratio (%) |
95.26 |
96.05 |
95.93 |
94.61 |
92.71 |
|
| Cash Earnings Retention Ratio (%) |
96.82 |
97.05 |
96.88 |
95.88 |
94.80 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
7,805.74 |
6,955.92 |
4,427.81 |
3,809.01 |
1,878.47 |
|
| EV/Net Operating Revenue (X) |
2.07 |
1.94 |
1.39 |
1.35 |
0.97 |
|
| EV/EBITDA (X) |
7.70 |
7.66 |
6.62 |
7.48 |
5.08 |
|
| MarketCap/Net Operating Revenue (X) |
1.65 |
1.29 |
0.82 |
0.89 |
0.67 |
|
| Retention Ratios (%) |
95.25 |
96.04 |
95.92 |
94.60 |
92.70 |
|
| Price/BV (X) |
2.72 |
2.45 |
1.85 |
2.32 |
1.55 |
|
| Price/Net Operating Revenue |
1.65 |
1.29 |
0.82 |
0.89 |
0.67 |
|
| Earnings Yield |
0.08 |
0.11 |
0.14 |
0.11 |
0.14 |
|
Source : Dion Global Solutions Limited
