| Key Financial Ratios of Balkrishna Industries (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
48.88 |
40.45 |
38.24 |
37.02 |
58.73 |
|
| Diluted EPS (Rs.) |
48.88 |
40.45 |
38.24 |
37.02 |
58.73 |
|
| Cash EPS (Rs.) |
67.92 |
57.66 |
54.35 |
105.47 |
87.81 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
260.12 |
242.04 |
211.86 |
367.43 |
289.19 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
260.12 |
242.04 |
211.86 |
367.43 |
289.19 |
|
| Dividend / Share(Rs.) |
20.00 |
8.00 |
8.00 |
8.00 |
5.50 |
|
| Revenue from Operations/Share (Rs.) |
247.41 |
271.31 |
230.07 |
385.71 |
335.38 |
|
| PBDIT/Share (Rs.) |
77.50 |
78.91 |
74.65 |
142.94 |
120.25 |
|
| PBIT/Share (Rs.) |
58.46 |
61.71 |
58.54 |
111.51 |
91.16 |
|
| PBT/Share (Rs.) |
58.09 |
61.20 |
57.86 |
109.29 |
87.62 |
|
| Net Profit/Share (Rs.) |
48.89 |
40.46 |
38.24 |
74.04 |
58.73 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
31.32 |
29.08 |
32.44 |
37.05 |
35.85 |
|
| PBIT Margin (%) |
23.63 |
22.74 |
25.44 |
28.90 |
27.18 |
|
| PBT Margin (%) |
23.47 |
22.55 |
25.14 |
28.33 |
26.12 |
|
| Net Profit Margin (%) |
19.75 |
14.91 |
16.62 |
19.19 |
17.51 |
|
| Return on Networth / Equity (%) |
18.79 |
16.71 |
18.05 |
20.15 |
20.30 |
|
| Return on Capital Employed (%) |
21.45 |
23.63 |
25.43 |
25.96 |
14.67 |
|
| Return on Assets (%) |
14.03 |
12.16 |
12.64 |
12.43 |
10.56 |
|
| Total Debt/Equity (X) |
0.17 |
0.18 |
0.15 |
0.22 |
0.46 |
|
| Asset Turnover Ratio (%) |
71.04 |
81.56 |
76.09 |
64.76 |
60.32 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.28 |
1.76 |
1.42 |
1.07 |
1.06 |
|
| Quick Ratio (X) |
0.89 |
1.25 |
0.99 |
0.78 |
0.87 |
|
| Inventory Turnover Ratio (X) |
8.24 |
7.36 |
7.48 |
8.11 |
11.32 |
|
| Dividend Payout Ratio (NP) (%) |
45.00 |
18.54 |
13.72 |
7.42 |
9.36 |
|
| Dividend Payout Ratio (CP) (%) |
32.39 |
13.00 |
9.66 |
5.21 |
6.26 |
|
| Earnings Retention Ratio (%) |
55.00 |
81.46 |
86.28 |
92.58 |
90.64 |
|
| Cash Earnings Retention Ratio (%) |
67.61 |
87.00 |
90.34 |
94.79 |
93.74 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
16,107.67 |
19,998.37 |
21,332.18 |
14,146.39 |
7,070.12 |
|
| EV/Net Operating Revenue (X) |
3.37 |
3.81 |
4.80 |
3.79 |
2.18 |
|
| EV/EBITDA (X) |
10.75 |
13.11 |
14.78 |
10.24 |
6.08 |
|
| MarketCap/Net Operating Revenue (X) |
3.20 |
3.67 |
4.66 |
3.59 |
1.88 |
|
| Retention Ratios (%) |
54.99 |
81.45 |
86.27 |
92.57 |
90.63 |
|
| Price/BV (X) |
3.04 |
4.11 |
5.06 |
3.77 |
2.18 |
|
| Price/Net Operating Revenue |
3.20 |
3.67 |
4.66 |
3.59 |
1.88 |
|
| Earnings Yield |
0.06 |
0.04 |
0.04 |
0.05 |
0.09 |
|
Source : Dion Global Solutions Limited
