| Key Financial Ratios of Astral Limited (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
21.08 |
20.49 |
16.67 |
20.15 |
16.27 |
|
| Diluted EPS (Rs.) |
21.08 |
20.49 |
16.67 |
20.15 |
16.27 |
|
| Cash EPS (Rs.) |
28.20 |
26.25 |
21.76 |
25.36 |
21.05 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
133.63 |
116.30 |
99.56 |
99.76 |
81.79 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
133.67 |
116.35 |
99.60 |
99.82 |
81.85 |
|
| Dividend / Share(Rs.) |
3.75 |
3.75 |
3.50 |
3.00 |
2.00 |
|
| Revenue from Operations/Share (Rs.) |
196.87 |
189.72 |
171.43 |
171.31 |
123.70 |
|
| PBDIT/Share (Rs.) |
36.49 |
33.89 |
28.81 |
32.96 |
27.62 |
|
| PBIT/Share (Rs.) |
29.34 |
28.11 |
23.70 |
27.73 |
22.84 |
|
| PBT/Share (Rs.) |
28.20 |
27.33 |
22.34 |
27.19 |
21.85 |
|
| Net Profit/Share (Rs.) |
21.05 |
20.46 |
16.65 |
20.14 |
16.26 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
18.53 |
17.86 |
16.80 |
19.23 |
22.33 |
|
| PBIT Margin (%) |
14.90 |
14.81 |
13.82 |
16.18 |
18.46 |
|
| PBT Margin (%) |
14.32 |
14.40 |
13.03 |
15.87 |
17.66 |
|
| Net Profit Margin (%) |
10.69 |
10.78 |
9.71 |
11.75 |
13.14 |
|
| Return on Networth / Equity (%) |
15.75 |
17.59 |
16.72 |
20.18 |
19.88 |
|
| Return on Capital Employed (%) |
21.00 |
23.49 |
23.36 |
26.88 |
27.11 |
|
| Return on Assets (%) |
11.91 |
13.06 |
12.48 |
14.67 |
14.71 |
|
| Total Debt/Equity (X) |
0.02 |
0.01 |
0.00 |
0.01 |
0.01 |
|
| Asset Turnover Ratio (%) |
1.18 |
1.31 |
1.45 |
1.38 |
111.88 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.87 |
1.71 |
1.84 |
1.78 |
1.71 |
|
| Quick Ratio (X) |
0.98 |
0.91 |
0.94 |
0.98 |
1.03 |
|
| Inventory Turnover Ratio (X) |
6.27 |
3.98 |
4.55 |
5.15 |
6.90 |
|
| Dividend Payout Ratio (NP) (%) |
17.78 |
18.29 |
13.46 |
11.16 |
4.61 |
|
| Dividend Payout Ratio (CP) (%) |
13.27 |
14.26 |
10.30 |
8.86 |
3.56 |
|
| Earnings Retention Ratio (%) |
82.22 |
81.71 |
86.54 |
88.84 |
95.39 |
|
| Cash Earnings Retention Ratio (%) |
86.73 |
85.74 |
89.70 |
91.14 |
96.44 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
34,276.11 |
53,006.01 |
35,521.46 |
40,256.82 |
32,180.87 |
|
| EV/Net Operating Revenue (X) |
6.47 |
10.39 |
7.70 |
11.69 |
12.94 |
|
| EV/EBITDA (X) |
34.92 |
58.14 |
45.83 |
60.77 |
57.96 |
|
| MarketCap/Net Operating Revenue (X) |
6.57 |
10.49 |
7.80 |
11.81 |
13.07 |
|
| Retention Ratios (%) |
82.21 |
81.70 |
86.53 |
88.83 |
95.38 |
|
| Price/BV (X) |
9.68 |
17.11 |
13.43 |
20.28 |
19.77 |
|
| Price/Net Operating Revenue |
6.57 |
10.49 |
7.80 |
11.81 |
13.07 |
|
| Earnings Yield |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
|
Source : Dion Global Solutions Limited
