| Key Financial Ratios of Alldigi Tech (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
45.44 |
43.55 |
30.40 |
64.00 |
10.48 |
|
| Diluted EPS (Rs.) |
45.44 |
43.55 |
30.40 |
64.00 |
10.48 |
|
| Cash EPS (Rs.) |
63.57 |
59.48 |
45.25 |
75.84 |
21.76 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
129.21 |
129.95 |
116.80 |
106.33 |
102.55 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
129.21 |
129.95 |
116.80 |
106.33 |
102.55 |
|
| Dividend / Share(Rs.) |
30.00 |
45.00 |
20.00 |
45.00 |
15.00 |
|
| Revenue from Operations/Share (Rs.) |
214.04 |
206.07 |
183.12 |
145.15 |
123.79 |
|
| PBDIT/Share (Rs.) |
67.94 |
72.16 |
54.85 |
91.39 |
26.62 |
|
| PBIT/Share (Rs.) |
49.81 |
56.23 |
39.99 |
79.55 |
15.34 |
|
| PBT/Share (Rs.) |
58.98 |
54.31 |
37.96 |
78.36 |
13.96 |
|
| Net Profit/Share (Rs.) |
45.44 |
43.55 |
30.39 |
64.00 |
10.48 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
31.74 |
35.01 |
29.95 |
62.96 |
21.50 |
|
| PBIT Margin (%) |
23.27 |
27.28 |
21.84 |
54.80 |
12.39 |
|
| PBT Margin (%) |
27.55 |
26.35 |
20.72 |
53.98 |
11.28 |
|
| Net Profit Margin (%) |
21.22 |
21.13 |
16.59 |
44.08 |
8.46 |
|
| Return on Networth / Equity (%) |
35.16 |
33.51 |
26.02 |
60.18 |
10.21 |
|
| Return on Capital Employed (%) |
36.16 |
39.44 |
29.61 |
64.60 |
13.92 |
|
| Return on Assets (%) |
24.25 |
23.35 |
17.49 |
42.51 |
7.91 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
1.15 |
1.14 |
1.13 |
1.03 |
93.47 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.77 |
2.86 |
2.82 |
3.49 |
4.13 |
|
| Quick Ratio (X) |
2.77 |
2.86 |
2.82 |
3.49 |
4.13 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
99.01 |
68.87 |
65.80 |
93.74 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
70.77 |
50.42 |
44.19 |
79.10 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.99 |
31.13 |
34.20 |
6.26 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
29.23 |
49.58 |
55.81 |
20.90 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,382.05 |
1,061.06 |
702.06 |
762.58 |
443.82 |
|
| EV/Net Operating Revenue (X) |
4.24 |
3.38 |
2.52 |
3.45 |
2.35 |
|
| EV/EBITDA (X) |
13.35 |
9.65 |
8.40 |
5.48 |
10.94 |
|
| MarketCap/Net Operating Revenue (X) |
4.37 |
3.56 |
2.66 |
3.61 |
2.56 |
|
| Retention Ratios (%) |
0.98 |
31.12 |
34.19 |
6.25 |
0.00 |
|
| Price/BV (X) |
7.24 |
5.64 |
4.17 |
4.93 |
3.09 |
|
| Price/Net Operating Revenue |
4.37 |
3.56 |
2.66 |
3.61 |
2.56 |
|
| Earnings Yield |
0.05 |
0.06 |
0.06 |
0.12 |
0.03 |
|
Source : Dion Global Solutions Limited
