| Key Financial Ratios of AIA Engineering (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
43.95 |
30.22 |
17.93 |
16.00 |
13.76 |
|
| Diluted EPS (Rs.) |
43.95 |
30.22 |
17.93 |
16.00 |
13.76 |
|
| Cash EPS (Rs.) |
51.12 |
34.07 |
21.18 |
18.70 |
16.02 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
175.11 |
139.11 |
114.90 |
101.65 |
89.13 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
175.11 |
139.11 |
114.90 |
101.65 |
89.13 |
|
| Dividend / Share(Rs.) |
8.00 |
6.00 |
4.00 |
3.00 |
3.00 |
|
| Revenue from Operations/Share (Rs.) |
222.01 |
189.04 |
168.15 |
134.92 |
104.48 |
|
| PBDIT/Share (Rs.) |
68.52 |
51.84 |
29.66 |
26.25 |
22.33 |
|
| PBIT/Share (Rs.) |
61.35 |
47.99 |
26.41 |
23.55 |
20.07 |
|
| PBT/Share (Rs.) |
60.99 |
44.09 |
26.07 |
23.32 |
20.07 |
|
| Net Profit/Share (Rs.) |
43.95 |
30.22 |
17.93 |
16.00 |
13.76 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
30.86 |
27.42 |
17.64 |
19.45 |
21.37 |
|
| PBIT Margin (%) |
27.63 |
25.38 |
15.70 |
17.45 |
19.20 |
|
| PBT Margin (%) |
27.47 |
23.32 |
15.50 |
17.28 |
19.20 |
|
| Net Profit Margin (%) |
19.79 |
15.98 |
10.66 |
11.85 |
13.16 |
|
| Return on Networth / Equity (%) |
25.10 |
21.72 |
15.60 |
15.74 |
15.43 |
|
| Return on Capital Employed (%) |
23.84 |
20.01 |
13.94 |
15.38 |
15.08 |
|
| Return on Assets (%) |
20.49 |
16.85 |
11.82 |
13.21 |
13.29 |
|
| Total Debt/Equity (X) |
0.03 |
0.07 |
0.14 |
0.03 |
0.00 |
|
| Asset Turnover Ratio (%) |
103.52 |
105.45 |
110.94 |
111.46 |
100.99 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
4.90 |
4.47 |
4.76 |
4.83 |
6.02 |
|
| Quick Ratio (X) |
4.10 |
3.65 |
3.79 |
3.82 |
4.88 |
|
| Inventory Turnover Ratio (X) |
9.25 |
8.13 |
7.57 |
7.85 |
7.47 |
|
| Dividend Payout Ratio (NP) (%) |
18.20 |
19.85 |
22.31 |
18.75 |
21.80 |
|
| Dividend Payout Ratio (CP) (%) |
15.64 |
17.61 |
18.88 |
16.04 |
18.72 |
|
| Earnings Retention Ratio (%) |
81.80 |
80.15 |
77.69 |
81.25 |
78.20 |
|
| Cash Earnings Retention Ratio (%) |
84.36 |
82.39 |
81.12 |
83.96 |
81.28 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
11,681.63 |
5,252.19 |
2,954.20 |
3,386.41 |
3,200.16 |
|
| EV/Net Operating Revenue (X) |
5.58 |
2.95 |
1.86 |
2.66 |
3.25 |
|
| EV/EBITDA (X) |
18.08 |
10.74 |
10.56 |
13.68 |
15.19 |
|
| MarketCap/Net Operating Revenue (X) |
5.61 |
2.94 |
1.90 |
2.70 |
3.33 |
|
| Retention Ratios (%) |
81.79 |
80.14 |
77.68 |
81.24 |
78.19 |
|
| Price/BV (X) |
7.11 |
4.00 |
2.78 |
3.59 |
3.90 |
|
| Price/Net Operating Revenue |
5.61 |
2.94 |
1.90 |
2.70 |
3.33 |
|
| Earnings Yield |
0.04 |
0.05 |
0.06 |
0.04 |
0.04 |
|
Source : Dion Global Solutions Limited
