| Key Financial Ratios of AIA Engineering (in Rs. Cr.) |
Mar 10 |
Mar 09 |
Mar 08 |
Mar 07 |
Mar 06 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
12.99 |
14.20 |
57.62 |
35.60 |
20.97 |
|
| Diluted EPS (Rs.) |
12.99 |
14.20 |
57.62 |
35.60 |
20.97 |
|
| Cash EPS (Rs.) |
14.99 |
15.92 |
62.02 |
36.97 |
22.08 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
78.86 |
69.02 |
279.37 |
226.43 |
137.19 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
78.86 |
69.02 |
279.37 |
226.43 |
137.19 |
|
| Dividend / Share(Rs.) |
2.50 |
2.50 |
4.00 |
3.50 |
2.50 |
|
| Revenue from Operations/Share (Rs.) |
85.24 |
98.06 |
315.29 |
212.50 |
169.59 |
|
| PBDIT/Share (Rs.) |
21.84 |
23.42 |
84.58 |
53.14 |
34.45 |
|
| PBIT/Share (Rs.) |
19.85 |
21.70 |
80.18 |
51.80 |
33.37 |
|
| PBT/Share (Rs.) |
19.77 |
21.61 |
80.14 |
51.55 |
31.77 |
|
| Net Profit/Share (Rs.) |
12.99 |
14.20 |
57.62 |
35.60 |
20.97 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
25.62 |
23.88 |
26.82 |
25.00 |
20.31 |
|
| PBIT Margin (%) |
23.28 |
22.12 |
25.43 |
24.37 |
19.67 |
|
| PBT Margin (%) |
23.19 |
22.03 |
25.41 |
24.25 |
18.73 |
|
| Net Profit Margin (%) |
15.24 |
14.48 |
18.27 |
16.75 |
12.36 |
|
| Return on Networth / Equity (%) |
16.47 |
20.57 |
20.62 |
15.72 |
15.28 |
|
| Return on Capital Employed (%) |
16.13 |
20.15 |
20.36 |
15.64 |
15.18 |
|
| Return on Assets (%) |
11.16 |
13.77 |
15.33 |
12.05 |
10.71 |
|
| Total Debt/Equity (X) |
0.00 |
0.06 |
0.00 |
0.00 |
0.06 |
|
| Asset Turnover Ratio (%) |
73.20 |
95.09 |
83.92 |
71.92 |
86.63 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.15 |
2.29 |
2.38 |
2.22 |
2.03 |
|
| Quick Ratio (X) |
1.85 |
2.04 |
1.84 |
1.81 |
1.83 |
|
| Inventory Turnover Ratio (X) |
8.07 |
11.96 |
6.34 |
7.53 |
14.60 |
|
| Dividend Payout Ratio (NP) (%) |
19.23 |
17.65 |
6.94 |
9.83 |
11.92 |
|
| Dividend Payout Ratio (CP) (%) |
16.67 |
15.74 |
6.44 |
9.46 |
11.32 |
|
| Earnings Retention Ratio (%) |
80.77 |
82.35 |
93.06 |
90.17 |
88.08 |
|
| Cash Earnings Retention Ratio (%) |
83.33 |
84.26 |
93.56 |
90.54 |
88.68 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
3,639.84 |
987.55 |
2,817.70 |
2,232.09 |
1,094.78 |
|
| EV/Net Operating Revenue (X) |
4.53 |
1.07 |
4.75 |
5.59 |
3.63 |
|
| EV/EBITDA (X) |
17.67 |
4.49 |
17.72 |
22.35 |
17.88 |
|
| MarketCap/Net Operating Revenue (X) |
4.68 |
1.27 |
4.78 |
5.65 |
3.63 |
|
| Retention Ratios (%) |
80.76 |
82.34 |
93.05 |
90.16 |
88.07 |
|
| Price/BV (X) |
5.06 |
1.80 |
5.39 |
5.30 |
4.48 |
|
| Price/Net Operating Revenue |
4.68 |
1.27 |
4.78 |
5.65 |
3.63 |
|
| Earnings Yield |
0.03 |
0.11 |
0.04 |
0.03 |
0.03 |
|
Source : Dion Global Solutions Limited
