| Key Financial Ratios of AIA Engineering (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
108.96 |
119.75 |
102.72 |
61.97 |
51.41 |
|
| Diluted EPS (Rs.) |
108.96 |
119.75 |
102.72 |
61.97 |
51.41 |
|
| Cash EPS (Rs.) |
120.25 |
130.16 |
112.38 |
71.49 |
61.05 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
718.62 |
684.46 |
580.26 |
487.16 |
434.10 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
718.62 |
684.46 |
580.26 |
487.16 |
434.10 |
|
| Dividend / Share(Rs.) |
16.00 |
16.00 |
16.00 |
9.00 |
9.00 |
|
| Revenue from Operations/Share (Rs.) |
373.60 |
439.35 |
428.83 |
326.71 |
262.19 |
|
| PBDIT/Share (Rs.) |
154.54 |
168.69 |
145.96 |
89.69 |
78.77 |
|
| PBIT/Share (Rs.) |
143.75 |
158.28 |
136.29 |
80.16 |
69.13 |
|
| PBT/Share (Rs.) |
141.50 |
155.28 |
134.34 |
79.78 |
68.70 |
|
| Net Profit/Share (Rs.) |
109.46 |
119.75 |
102.72 |
61.97 |
51.41 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
41.36 |
38.39 |
34.03 |
27.45 |
30.04 |
|
| PBIT Margin (%) |
38.47 |
36.02 |
31.78 |
24.53 |
26.36 |
|
| PBT Margin (%) |
37.87 |
35.34 |
31.32 |
24.41 |
26.20 |
|
| Net Profit Margin (%) |
29.29 |
27.25 |
23.95 |
18.96 |
19.60 |
|
| Return on Networth / Equity (%) |
15.23 |
17.49 |
17.70 |
12.72 |
11.84 |
|
| Return on Capital Employed (%) |
19.63 |
22.80 |
23.19 |
16.22 |
15.65 |
|
| Return on Assets (%) |
13.59 |
15.72 |
15.34 |
12.01 |
10.69 |
|
| Total Debt/Equity (X) |
0.07 |
0.07 |
0.09 |
0.00 |
0.04 |
|
| Asset Turnover Ratio (%) |
0.47 |
0.61 |
0.72 |
0.66 |
54.55 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
9.15 |
9.08 |
6.51 |
17.11 |
8.84 |
|
| Quick Ratio (X) |
8.25 |
7.99 |
5.69 |
14.02 |
7.70 |
|
| Inventory Turnover Ratio (X) |
5.32 |
2.91 |
3.21 |
3.30 |
5.90 |
|
| Dividend Payout Ratio (NP) (%) |
14.77 |
13.36 |
8.76 |
14.52 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
13.44 |
12.29 |
8.00 |
12.58 |
0.00 |
|
| Earnings Retention Ratio (%) |
85.23 |
86.64 |
91.24 |
85.48 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
86.56 |
87.71 |
92.00 |
87.42 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
31,582.83 |
36,964.14 |
27,259.06 |
14,929.02 |
18,349.47 |
|
| EV/Net Operating Revenue (X) |
9.06 |
8.92 |
6.74 |
4.84 |
7.42 |
|
| EV/EBITDA (X) |
21.90 |
23.23 |
19.80 |
17.65 |
24.70 |
|
| MarketCap/Net Operating Revenue (X) |
8.96 |
8.91 |
6.77 |
4.98 |
7.81 |
|
| Retention Ratios (%) |
85.22 |
86.63 |
91.23 |
85.47 |
0.00 |
|
| Price/BV (X) |
4.66 |
5.72 |
5.00 |
3.34 |
4.72 |
|
| Price/Net Operating Revenue |
8.96 |
8.91 |
6.77 |
4.98 |
7.81 |
|
| Earnings Yield |
0.03 |
0.03 |
0.04 |
0.04 |
0.03 |
|
Source : Dion Global Solutions Limited
