| Key Financial Ratios of AIA Engineering (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
88.27 |
43.98 |
49.82 |
44.24 |
62.31 |
|
| Diluted EPS (Rs.) |
88.27 |
43.98 |
49.82 |
44.24 |
62.31 |
|
| Cash EPS (Rs.) |
98.39 |
52.22 |
56.65 |
51.80 |
69.27 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
382.98 |
336.73 |
292.65 |
256.79 |
213.69 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
382.98 |
336.73 |
292.65 |
256.79 |
213.69 |
|
| Dividend / Share(Rs.) |
27.00 |
9.00 |
8.00 |
8.00 |
18.00 |
|
| Revenue from Operations/Share (Rs.) |
274.34 |
300.84 |
227.99 |
219.01 |
196.18 |
|
| PBDIT/Share (Rs.) |
112.18 |
72.82 |
72.34 |
73.88 |
88.18 |
|
| PBIT/Share (Rs.) |
102.06 |
64.58 |
65.52 |
66.32 |
81.22 |
|
| PBT/Share (Rs.) |
101.51 |
63.82 |
64.82 |
65.85 |
80.74 |
|
| Net Profit/Share (Rs.) |
88.27 |
43.98 |
49.82 |
44.24 |
62.31 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
40.89 |
24.20 |
31.73 |
33.73 |
44.94 |
|
| PBIT Margin (%) |
37.20 |
21.46 |
28.73 |
30.28 |
41.39 |
|
| PBT Margin (%) |
36.99 |
21.21 |
28.43 |
30.06 |
41.15 |
|
| Net Profit Margin (%) |
32.17 |
14.61 |
21.85 |
20.20 |
31.75 |
|
| Return on Networth / Equity (%) |
23.04 |
13.06 |
17.02 |
17.22 |
29.15 |
|
| Return on Capital Employed (%) |
25.96 |
18.46 |
21.69 |
24.87 |
28.24 |
|
| Return on Assets (%) |
20.84 |
11.49 |
14.65 |
14.69 |
24.75 |
|
| Total Debt/Equity (X) |
0.03 |
0.04 |
0.04 |
0.05 |
0.07 |
|
| Asset Turnover Ratio (%) |
64.78 |
78.62 |
67.06 |
72.76 |
77.95 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
10.45 |
8.51 |
6.59 |
6.36 |
5.64 |
|
| Quick Ratio (X) |
8.94 |
7.04 |
5.63 |
5.44 |
4.93 |
|
| Inventory Turnover Ratio (X) |
5.95 |
6.20 |
6.23 |
6.91 |
8.88 |
|
| Dividend Payout Ratio (NP) (%) |
30.58 |
0.00 |
24.08 |
9.04 |
28.88 |
|
| Dividend Payout Ratio (CP) (%) |
27.44 |
0.00 |
21.18 |
7.72 |
25.98 |
|
| Earnings Retention Ratio (%) |
69.42 |
0.00 |
75.92 |
90.96 |
71.12 |
|
| Cash Earnings Retention Ratio (%) |
72.56 |
0.00 |
78.82 |
92.28 |
74.02 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
13,084.39 |
16,982.12 |
13,464.53 |
15,058.30 |
8,947.69 |
|
| EV/Net Operating Revenue (X) |
5.06 |
5.98 |
6.26 |
7.29 |
4.84 |
|
| EV/EBITDA (X) |
12.37 |
24.73 |
19.73 |
21.61 |
10.76 |
|
| MarketCap/Net Operating Revenue (X) |
5.04 |
5.95 |
6.26 |
7.24 |
4.78 |
|
| Retention Ratios (%) |
69.41 |
0.00 |
75.91 |
90.95 |
71.11 |
|
| Price/BV (X) |
3.61 |
5.32 |
4.88 |
6.18 |
4.39 |
|
| Price/Net Operating Revenue |
5.04 |
5.95 |
6.26 |
7.24 |
4.78 |
|
| Earnings Yield |
0.06 |
0.02 |
0.03 |
0.03 |
0.07 |
|
Source : Dion Global Solutions Limited
