| Key Financial Ratios of Affordable Robotic & Automation (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
|
| Per Share Ratios |
|
|
|
|
|
| Basic EPS (Rs.) |
3.02 |
5.20 |
13.50 |
31.74 |
|
| Diluted EPS (Rs.) |
3.02 |
5.20 |
13.50 |
31.74 |
|
| Cash EPS (Rs.) |
4.69 |
6.64 |
9.51 |
40.00 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
48.54 |
45.89 |
21.97 |
59.66 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
48.54 |
45.89 |
21.97 |
59.66 |
|
| Revenue from Operations/Share (Rs.) |
85.38 |
80.91 |
100.15 |
333.76 |
|
| PBDIT/Share (Rs.) |
7.17 |
10.66 |
15.06 |
69.32 |
|
| PBIT/Share (Rs.) |
5.49 |
8.99 |
13.43 |
61.06 |
|
| PBT/Share (Rs.) |
3.81 |
7.28 |
10.81 |
51.46 |
|
| Net Profit/Share (Rs.) |
3.02 |
4.97 |
7.88 |
31.74 |
|
| NP After MI And SOA / Share (Rs.) |
3.02 |
4.97 |
7.88 |
31.74 |
|
| Profitability Ratios |
|
|
|
|
|
| PBDIT Margin (%) |
8.39 |
13.17 |
15.03 |
20.76 |
|
| PBIT Margin (%) |
6.42 |
11.11 |
13.41 |
18.29 |
|
| PBT Margin (%) |
4.46 |
8.99 |
10.79 |
15.41 |
|
| Net Profit Margin (%) |
3.53 |
6.14 |
7.86 |
9.50 |
|
| NP After MI And SOA Margin (%) |
3.53 |
6.14 |
7.86 |
9.50 |
|
| Return on Networth/Equity (%) |
6.21 |
10.83 |
35.85 |
53.19 |
|
| Return on Capital Employed (%) |
9.48 |
16.31 |
48.96 |
67.40 |
|
| Return on Assets (%) |
2.67 |
5.11 |
8.57 |
7.21 |
|
| Total Debt/Equity (X) |
0.47 |
0.49 |
1.06 |
1.07 |
|
| Asset Turnover Ratio (%) |
0.81 |
1.03 |
1.13 |
0.00 |
|
| Liquidity Ratios |
|
|
|
|
|
| Current Ratio (X) |
1.56 |
1.74 |
1.16 |
1.10 |
|
| Quick Ratio (X) |
0.81 |
1.10 |
0.56 |
0.49 |
|
| Inventory Turnover Ratio (X) |
1.66 |
1.93 |
1.39 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
| Interest Coverage Ratios (%) |
4.27 |
6.20 |
5.74 |
7.23 |
|
| Interest Coverage Ratios (Post Tax) (%) |
4.27 |
6.20 |
5.74 |
7.23 |
|
| Valuation Ratios |
|
|
|
|
|
| Enterprise Value (Cr.) |
44.66 |
131.65 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
0.51 |
1.60 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
6.12 |
12.13 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
0.27 |
1.36 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.47 |
2.39 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
0.27 |
1.36 |
0.00 |
0.00 |
|
| Earnings Yield |
0.13 |
0.05 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
