| Key Financial Ratios of AAVAS Financiers (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
31.86 |
23.65 |
15.90 |
11.24 |
7.96 |
|
| Diluted EPS (Rs.) |
31.49 |
23.08 |
15.24 |
11.24 |
7.96 |
|
| Cash EPS (Rs.) |
34.30 |
23.77 |
14.27 |
11.57 |
9.91 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
267.86 |
235.18 |
172.02 |
97.37 |
52.91 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
267.86 |
235.18 |
172.02 |
97.37 |
52.91 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
115.20 |
90.90 |
71.35 |
52.46 |
51.31 |
|
| PBDIT/Share (Rs.) |
86.52 |
66.93 |
48.14 |
40.27 |
38.30 |
|
| PBIT/Share (Rs.) |
84.03 |
65.69 |
47.33 |
39.80 |
37.97 |
|
| PBT/Share (Rs.) |
38.56 |
32.99 |
19.42 |
15.24 |
12.73 |
|
| Net Profit/Share (Rs.) |
31.81 |
22.52 |
13.46 |
9.95 |
8.35 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
75.10 |
73.63 |
67.47 |
76.76 |
74.64 |
|
| PBIT Margin (%) |
72.93 |
72.26 |
66.33 |
75.86 |
73.99 |
|
| PBT Margin (%) |
33.47 |
36.29 |
27.21 |
29.05 |
24.80 |
|
| Net Profit Margin (%) |
27.60 |
24.77 |
18.86 |
18.95 |
16.27 |
|
| Return on Networth / Equity (%) |
11.87 |
9.57 |
7.82 |
10.21 |
15.78 |
|
| Return on Capital Employed (%) |
8.77 |
9.25 |
8.28 |
11.04 |
10.25 |
|
| Return on Assets (%) |
3.25 |
3.12 |
2.30 |
2.36 |
1.87 |
|
| Total Debt/Equity (X) |
2.55 |
1.99 |
2.30 |
2.81 |
6.45 |
|
| Asset Turnover Ratio (%) |
11.78 |
12.61 |
12.21 |
12.45 |
11.51 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
49.06 |
68.81 |
44.31 |
1.07 |
1.05 |
|
| Quick Ratio (X) |
49.06 |
68.81 |
44.31 |
1.07 |
1.05 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
13,443.18 |
12,040.87 |
0.00 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
14.90 |
16.96 |
0.00 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
19.84 |
23.03 |
0.00 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
10.29 |
12.77 |
0.00 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
4.42 |
4.94 |
0.00 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
10.29 |
12.77 |
0.00 |
0.00 |
0.00 |
|
| Earnings Yield |
0.03 |
0.02 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
