| Profit & Loss account of Tata Steel Long Products (in Rs. Cr.) |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
6,564.50 |
4,604.65 |
3,427.67 |
983.07 |
810.58 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
16.48 |
|
| Revenue From Operations [Net] |
6,564.50 |
4,604.65 |
3,427.67 |
983.07 |
794.10 |
|
| Total Operating Revenues |
6,801.63 |
4,749.87 |
3,489.99 |
992.05 |
800.17 |
|
| Other Income |
137.51 |
78.23 |
81.26 |
57.66 |
43.01 |
|
| Total Revenue |
6,939.14 |
4,828.10 |
3,571.26 |
1,049.72 |
843.18 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
3,929.61 |
2,181.96 |
2,392.29 |
708.69 |
500.58 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-99.14 |
56.49 |
-209.65 |
0.14 |
-4.73 |
|
| Employee Benefit Expenses |
216.43 |
214.81 |
192.11 |
44.87 |
41.80 |
|
| Finance Costs |
109.96 |
234.63 |
292.84 |
3.02 |
3.25 |
|
| Depreciation And Amortisation Expenses |
319.58 |
327.19 |
310.79 |
11.58 |
12.30 |
|
| Other Expenses |
1,577.18 |
1,198.19 |
1,123.11 |
93.66 |
79.79 |
|
| Total Expenses |
6,053.62 |
4,213.27 |
4,101.50 |
861.95 |
633.00 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
885.52 |
614.83 |
-530.24 |
187.77 |
210.18 |
|
| Exceptional Items |
-27.14 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
858.38 |
614.83 |
-530.24 |
187.77 |
210.18 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
124.08 |
0.00 |
0.00 |
65.75 |
70.99 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
104.43 |
42.86 |
-13.96 |
-2.32 |
-1.66 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
228.51 |
42.86 |
-13.96 |
63.43 |
69.33 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
629.87 |
571.97 |
-516.28 |
124.33 |
140.86 |
|
| Profit/Loss From Continuing Operations |
629.87 |
571.97 |
-516.28 |
124.33 |
140.86 |
|
| Profit/Loss For The Period |
629.87 |
571.97 |
-516.28 |
124.33 |
140.86 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
139.66 |
126.82 |
-142.82 |
80.73 |
91.47 |
|
| Diluted EPS (Rs.) |
139.66 |
126.82 |
-142.82 |
80.73 |
91.47 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
22.55 |
0.00 |
19.25 |
30.80 |
16.94 |
|
| Tax On Dividend |
0.00 |
0.00 |
3.96 |
6.33 |
3.45 |
|
| Equity Dividend Rate (%) |
125.00 |
50.00 |
0.00 |
125.00 |
200.00 |
|
Source : Dion Global Solutions Limited
