| Profit & Loss account of Tata Steel Long Products (in Rs. Cr.) |
Mar 23 |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
7,201.83 |
6,564.50 |
4,604.65 |
3,427.67 |
983.07 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
7,201.83 |
6,564.50 |
4,604.65 |
3,427.67 |
983.07 |
|
| Total Operating Revenues |
7,464.07 |
6,801.63 |
4,749.87 |
3,489.99 |
992.05 |
|
| Other Income |
634.46 |
137.51 |
78.23 |
81.26 |
57.66 |
|
| Total Revenue |
8,098.53 |
6,939.14 |
4,828.10 |
3,571.26 |
1,049.72 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
5,468.80 |
3,929.61 |
2,181.96 |
2,392.29 |
708.69 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-82.27 |
-99.14 |
56.49 |
-209.65 |
0.14 |
|
| Employee Benefit Expenses |
217.49 |
216.43 |
214.81 |
192.11 |
44.87 |
|
| Finance Costs |
1,387.00 |
109.96 |
234.63 |
292.84 |
3.02 |
|
| Depreciation And Amortisation Expenses |
347.66 |
319.58 |
327.19 |
310.79 |
11.58 |
|
| Other Expenses |
1,787.77 |
1,577.18 |
1,198.19 |
1,123.11 |
93.66 |
|
| Total Expenses |
9,126.45 |
6,053.62 |
4,213.27 |
4,101.50 |
861.95 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-1,027.92 |
885.52 |
614.83 |
-530.24 |
187.77 |
|
| Exceptional Items |
-1.70 |
-27.14 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-1,029.62 |
858.38 |
614.83 |
-530.24 |
187.77 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
124.08 |
0.00 |
0.00 |
65.75 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
55.87 |
104.43 |
42.86 |
-13.96 |
-2.32 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
55.87 |
228.51 |
42.86 |
-13.96 |
63.43 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-1,085.49 |
629.87 |
571.97 |
-516.28 |
124.33 |
|
| Profit/Loss From Continuing Operations |
-1,085.49 |
629.87 |
571.97 |
-516.28 |
124.33 |
|
| Profit/Loss For The Period |
-1,085.49 |
629.87 |
571.97 |
-516.28 |
124.33 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-240.69 |
139.66 |
126.82 |
-142.82 |
80.73 |
|
| Diluted EPS (Rs.) |
-240.69 |
139.66 |
126.82 |
-142.82 |
80.73 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
22.55 |
0.00 |
19.25 |
30.80 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
3.96 |
6.33 |
|
| Equity Dividend Rate (%) |
0.00 |
125.00 |
50.00 |
0.00 |
125.00 |
|
Source : Dion Global Solutions Limited
